Ulta Beauty, Inc.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 195.059 206.42 282.615 338.597 469.413 568.932 553.635 730.488 957.217 1 275.249 1 602.727 1 983.17 2 230.918 2 551.878 2 908.687 3 191.172 4 863.872 5 089.969 4 764.379 5 370.411 5 707.011 6 001.693
Aktywa trwałe (mln) 85.18 99.577 137.164 166.551 240.469 292.224 290.861 326.099 376.985 485.925 600.03 722.815 855.745 1 015.641 1 214.944 1 276.311 2 808.555 2 575.192 2 483.196 2 661.107 2 870.493 2 972.885
Rzeczowe aktywa trwałe netto 85.18 99.577 133.003 162.08 236.389 292.224 290.861 326.099 376.985 483.059 595.736 717.159 847.6 1 004.358 1 189.453 1 226.029 2 743.089 2 500.409 2 396.732 2 570.536 2 756.865 2 849.165
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.87 10.87 10.87 10.87 10.87 10.87 10.87
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.317 3.391 2.465 1.538 1.312 0.51 0.204
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.187 14.261 13.335 12.408 12.182 11.38 11.074
Należności netto 0.0 0.0 15.757 18.476 20.643 18.268 13.477 22.292 26.153 41.515 47.049 52.44 64.992 88.631 99.719 136.168 139.337 193.109 233.682 199.422 207.939 223.334
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (63.353) (89.367) (65.359) (39.693) 2.316 1.163 0.0
Aktywa obrotowe 2.628 3.178 145.451 172.046 228.944 276.708 262.774 404.389 580.232 789.324 1 002.697 1 260.355 1 375.173 1 536.237 1 693.743 1 914.861 2 055.317 2 514.777 2 281.183 2 709.304 2 836.518 3 028.808
Środki pieniężne i Inwestycje 2.628 3.178 2.839 3.645 3.789 3.638 4.017 111.185 253.738 320.475 419.476 539.358 475.84 415.01 397.445 409.251 502.325 1 046.051 431.56 737.877 766.594 703.201
Zapasy 0.0 0.0 109.374 129.237 176.109 213.602 206.948 218.516 244.647 361.125 457.933 581.229 761.793 943.975 1 096.424 1 214.329 1 293.701 1 168.215 1 499.218 1 603.451 1 742.136 1 968.214
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 150.209 130.0 30.0 120.0 0.0 110.0 0.0 199.939 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 2.628 3.178 2.839 3.645 3.789 3.638 4.017 111.185 253.738 320.475 419.476 389.149 345.84 385.01 277.445 409.251 392.325 1 046.051 431.56 737.877 766.594 703.201
Należności krótkoterminowe 0.0 0.0 34.435 43.071 52.122 47.811 56.387 87.093 86.442 118.886 148.282 190.778 196.174 259.518 325.758 404.016 414.009 477.052 552.73 559.527 544.001 563.761
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 18.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 239.629 253.415 274.118 283.293 283.821 288.114
Zobowiązania krótkoterminowe 0.0 0.0 68.978 83.941 111.905 117.013 126.357 163.357 164.855 221.067 266.811 359.594 396.227 529.343 642.166 823.736 1 137.261 1 343.713 1 558.01 1 681.775 1 658.191 1 779.478
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 199.054 237.535 274.383 353.579 394.677 436.591 500.585
Zobowiązania długoterminowe 0.0 0.0 90.622 105.896 146.005 206.951 134.67 164.598 207.658 267.24 332.822 376.067 391.805 472.317 492.304 547.218 1 824.517 1 746.707 1 670.996 1 728.825 1 769.492 1 733.862
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 17.616 20.952 30.026 44.195 56.361 66.718 74.498 59.527 86.498 59.403 83.864 89.367 65.359 39.693 55.346 85.921 42.593
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1938.347 1896.801 1846.756 1903.176 1911.092 1635.12
Zobowiązania ogółem 107.7 113.642 159.6 189.837 257.91 323.964 261.027 327.955 372.513 488.307 599.633 735.661 788.032 1 001.66 1 134.47 1 370.954 2 961.778 3 090.42 3 229.006 3 410.6 3 427.683 3 513.34
Kapitał własny 87.359 92.778 123.015 148.76 211.503 244.968 292.608 402.533 584.704 786.942 1 003.094 1 247.509 1 442.886 1 550.218 1 774.217 1 820.218 1 902.094 1 999.549 1 535.373 1 959.811 2 279.328 2 488.353
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 195.059 206.42 282.615 338.597 469.413 568.932 553.635 730.488 957.217 1 275.249 1 602.727 1 983.17 2 230.918 2 551.878 2 908.687 3 191.172 4 863.872 5 089.969 4 764.379 5 370.411 5 707.011 6 001.693
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 150.209 130.0 30.0 120.0 (63.353) 110.0 (65.359) (39.693) 2.316 1.163 0.0
Dług (mln) 0.0 0.0 45.381 50.737 74.77 106.047 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 938.347 1 896.801 1 846.756 1 903.176 1 911.092 1 923.234
Środki pieniężne i inne aktywa pieniężne 2.628 3.178 2.839 3.645 3.789 3.638 4.017 111.185 253.738 320.475 419.476 389.149 345.84 385.01 277.445 409.251 392.325 1 046.051 431.56 737.877 766.594 703.201
Dług netto (2.628) (3.178) 42.542 47.092 70.981 102.409 (4.017) (111.185) (253.738) (320.475) (419.476) (389.149) (345.84) (385.01) (277.445) (409.251) 1 546.022 850.75 1 415.196 1 165.299 1 144.498 1 220.033
Ticker ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA ULTA
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD