Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 1 983.2 | 2 078.0 | 2 115.9 | 2 240.0 | 2 230.9 | 2 219.0 | 2 305.8 | 2 551.2 | 2 551.9 | 2 707.6 | 2 702.2 | 2 834.9 | 2 908.7 | 3 022.2 | 3 073.3 | 3 332.7 | 3 191.2 | 4 766.4 | 4 710.4 | 4 928.8 | 4 863.9 | 5 530.6 | 5 497.1 | 4 871.0 | 5 090.0 | 5 087.5 | 4 954.6 | 5 287.8 | 4 764.4 | 5 012.0 | 4 946.0 | 5 331.5 | 5 370.4 | 5 375.7 | 5 248.8 | 5 595.0 | 5 707.0 | 5 631.9 | 5 737.4 | 5 958.5 | 6 001.7 | 5 986.7 |
Aktywa trwałe | 722.8 | 752.8 | 799.8 | 851.8 | 855.7 | 880.5 | 929.7 | 1 012.7 | 1 015.6 | 1 034.6 | 1 109.7 | 1 188.6 | 1 214.9 | 1 219.6 | 1 243.2 | 1 306.7 | 1 276.3 | 2 747.0 | 2 789.8 | 2 831.4 | 2 808.6 | 2 801.7 | 2 697.9 | 2 626.0 | 2 575.2 | 2 523.8 | 2 459.7 | 2 454.1 | 2 483.2 | 2 480.2 | 2 503.1 | 2 585.7 | 2 661.1 | 2 689.7 | 2 729.5 | 2 803.0 | 2 870.5 | 2 871.3 | 2 938.7 | 3 003.6 | 2 972.9 | 3 047.0 |
Rzeczowe aktywa trwałe netto | 717.2 | 744.7 | 791.9 | 844.2 | 847.6 | 870.8 | 919.6 | 1 001.9 | 1 004.4 | 1 020.9 | 1 095.1 | 1 172.7 | 1 189.5 | 1 191.0 | 1 213.0 | 1 257.8 | 1 226.0 | 2 685.1 | 2 719.5 | 2 762.9 | 2 743.1 | 2 731.8 | 2 626.1 | 2 552.3 | 2 500.4 | 2 448.1 | 2 379.7 | 2 373.2 | 2 396.7 | 2 397.6 | 2 421.3 | 2 524.0 | 2 570.5 | 2 579.5 | 2 622.3 | 2 696.2 | 2 756.9 | 2 757.4 | 2 825.6 | 2 883.5 | 2 849.2 | 2 910.1 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 4.3 | 4.1 | 3.9 | 3.6 | 3.4 | 3.2 | 2.9 | 2.7 | 2.5 | 2.2 | 2.0 | 1.8 | 1.5 | 1.3 | 1.1 | 0.8 | 1.3 | 1.0 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.1 | 15.2 | 15.0 | 14.7 | 14.5 | 14.3 | 14.0 | 13.8 | 13.6 | 13.3 | 13.1 | 12.9 | 12.6 | 12.4 | 12.2 | 11.9 | 11.7 | 12.2 | 11.9 | 11.6 | 11.5 | 11.4 | 11.3 | 11.2 | 11.2 | 11.1 | 10.9 |
Należności netto | 52.4 | 43.6 | 45.3 | 50.9 | 65.0 | 54.1 | 56.0 | 65.7 | 88.6 | 62.9 | 67.6 | 82.9 | 99.7 | 100.3 | 103.7 | 102.4 | 136.2 | 110.0 | 107.3 | 112.9 | 139.3 | 88.7 | 128.0 | 136.3 | 193.1 | 154.3 | 154.4 | 169.2 | 233.7 | 192.8 | 180.5 | 200.3 | 199.4 | 190.3 | 174.4 | 202.9 | 207.9 | 203.5 | 200.9 | 213.6 | 223.3 | 225.1 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (28.6) | 2.1 | 0.0 | (61.9) | (57.6) | 3.9 | (64.0) | (65.5) | (59.0) | (32.1) | (31.1) | (28.1) | (30.9) | 2.7 | (40.7) | (40.0) | 0.0 | 2.3 | (57.5) | (56.0) | 0.0 | 1.2 | (86.0) | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 1 260.4 | 1 325.2 | 1 316.1 | 1 388.2 | 1 375.2 | 1 338.4 | 1 376.1 | 1 538.5 | 1 536.2 | 1 673.0 | 1 592.5 | 1 646.3 | 1 693.7 | 1 802.7 | 1 830.2 | 2 026.0 | 1 914.9 | 2 019.3 | 1 920.6 | 2 097.5 | 2 055.3 | 2 728.8 | 2 799.2 | 2 245.0 | 2 514.8 | 2 563.8 | 2 494.9 | 2 833.7 | 2 281.2 | 2 531.9 | 2 442.9 | 2 745.8 | 2 709.3 | 2 686.0 | 2 519.2 | 2 792.0 | 2 836.5 | 2 760.6 | 2 798.7 | 2 954.9 | 3 028.8 | 2 939.7 |
Środki pieniężne i Inwestycje | 539.4 | 536.2 | 475.4 | 359.8 | 475.8 | 369.3 | 304.1 | 243.1 | 415.0 | 471.7 | 272.9 | 106.8 | 397.4 | 469.1 | 386.1 | 296.9 | 409.3 | 521.8 | 327.4 | 208.8 | 502.3 | 1 153.5 | 1 157.3 | 560.9 | 1 046.1 | 947.5 | 770.1 | 605.1 | 431.6 | 654.5 | 434.2 | 250.6 | 737.9 | 636.4 | 388.6 | 121.8 | 766.6 | 524.6 | 414.0 | 177.8 | 703.2 | 454.6 |
Zapasy | 581.2 | 662.9 | 705.7 | 884.4 | 761.8 | 843.5 | 930.2 | 1 137.0 | 944.0 | 1 048.4 | 1 144.7 | 1 349.7 | 1 096.4 | 1 136.8 | 1 219.7 | 1 484.6 | 1 214.3 | 1 250.0 | 1 316.0 | 1 616.9 | 1 293.7 | 1 340.6 | 1 368.5 | 1 439.1 | 1 168.2 | 1 353.6 | 1 443.7 | 1 916.3 | 1 499.2 | 1 570.6 | 1 666.1 | 2 114.7 | 1 603.5 | 1 751.2 | 1 815.5 | 2 321.3 | 1 742.1 | 1 906.0 | 1 998.3 | 2 365.2 | 1 968.2 | 2 121.5 |
Inwestycje krótkoterminowe | 150.2 | 150.2 | 150.2 | 150.2 | 130.0 | 130.0 | 110.0 | 110.0 | 30.0 | 150.0 | 180.0 | 60.0 | 120.0 | 237.2 | 149.0 | 0.0 | 0.0 | 195.0 | 150.0 | 0.0 | 110.0 | 110.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 199.9 | 0.0 | 0.0 | 0.0 | 0.0 | 37.0 | 40.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 389.1 | 386.0 | 325.2 | 209.6 | 345.8 | 239.3 | 194.1 | 133.1 | 385.0 | 321.7 | 92.9 | 46.8 | 277.4 | 231.9 | 237.1 | 296.9 | 409.3 | 326.8 | 177.4 | 208.8 | 392.3 | 1 043.5 | 1 157.3 | 560.9 | 1 046.1 | 947.5 | 770.1 | 605.1 | 431.6 | 654.5 | 434.2 | 250.6 | 737.9 | 636.4 | 388.6 | 121.8 | 766.6 | 524.6 | 414.0 | 177.8 | 703.2 | 454.6 |
Należności krótkoterminowe | 190.8 | 209.5 | 215.7 | 291.3 | 196.2 | 266.3 | 285.2 | 425.1 | 225.7 | 319.4 | 313.5 | 447.3 | 325.8 | 372.7 | 409.8 | 574.5 | 404.0 | 407.3 | 450.1 | 595.0 | 414.0 | 466.0 | 398.0 | 478.5 | 477.1 | 552.8 | 535.3 | 747.5 | 552.7 | 585.5 | 586.9 | 647.1 | 559.5 | 621.3 | 521.3 | 597.4 | 544.0 | 463.8 | 566.9 | 593.2 | 563.8 | 537.5 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 211.4 | 416.5 | 445.3 | 239.6 | 240.5 | 490.0 | 504.3 | 506.8 | 263.2 | 534.9 | 548.7 | 274.1 | 552.9 | 549.4 | 551.5 | 283.3 | 576.3 | 574.7 | 483.2 | 567.6 | 284.8 | 562.6 | 484.7 | 288.1 | 285.8 |
Zobowiązania krótkoterminowe | 359.6 | 383.7 | 370.2 | 458.0 | 396.2 | 495.7 | 492.2 | 654.6 | 529.3 | 584.3 | 570.3 | 714.7 | 642.2 | 745.1 | 758.8 | 984.1 | 823.7 | 1 045.6 | 1 064.9 | 1 256.9 | 1 137.3 | 1 096.2 | 1 061.3 | 1 230.3 | 1 343.7 | 1 522.8 | 1 381.5 | 1 624.1 | 1 558.0 | 1 599.7 | 1 502.1 | 1 697.8 | 1 681.8 | 1 633.9 | 1 491.2 | 1 836.9 | 1 658.2 | 1 572.7 | 1 591.2 | 1 816.4 | 1 779.5 | 1 763.8 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 59.5 | 0.0 | 0.0 | 0.0 | 86.5 | 0.0 | 0.0 | 0.0 | 59.4 | 0.0 | 0.0 | 0.0 | 199.1 | 183.0 | 182.4 | 190.2 | 237.5 | 216.3 | 216.5 | 224.9 | 274.4 | 270.1 | 265.5 | 272.6 | 353.6 | 324.7 | 316.6 | 312.1 | 394.7 | 357.2 | 354.3 | 350.9 | 436.6 | 398.7 | 395.0 | 405.0 | 500.6 | 462.8 |
Zobowiązania długoterminowe | 376.1 | 391.3 | 401.9 | 407.9 | 391.8 | 403.5 | 421.6 | 444.5 | 472.3 | 481.7 | 496.6 | 504.1 | 492.3 | 493.7 | 502.1 | 512.9 | 547.2 | 1 779.2 | 1 806.0 | 1 824.8 | 1 824.5 | 2 680.4 | 2 665.0 | 1 786.2 | 1 746.7 | 1 720.1 | 1 693.2 | 1 676.9 | 1 671.0 | 1 666.7 | 1 674.9 | 1 711.5 | 1 728.8 | 1 723.8 | 1 705.7 | 1 729.5 | 1 769.5 | 1 758.5 | 1 798.0 | 1 813.1 | 1 733.9 | 1 792.5 |
Rezerwy z tytułu odroczonego podatku | 74.5 | 75.1 | 75.2 | 72.6 | 59.5 | 60.0 | 58.5 | 62.7 | 86.5 | 86.8 | 85.2 | 78.6 | 59.4 | 50.6 | 49.7 | 50.0 | 83.9 | 90.4 | 86.6 | 83.9 | 89.4 | 95.3 | 94.3 | 89.1 | 65.4 | 66.5 | 64.5 | 67.3 | 39.7 | 40.7 | 40.0 | 38.6 | 55.3 | 57.5 | 56.0 | 56.9 | 85.9 | 89.6 | 88.5 | 91.7 | 42.6 | 46.0 |
Zobowiązania długoterminowe | 376.1 | 391.3 | 401.9 | 407.9 | 391.8 | 403.5 | 421.6 | 444.5 | 472.3 | 481.7 | 496.6 | 504.1 | 492.3 | 493.7 | 502.1 | 512.9 | 547.2 | 1 779.2 | 1 806.0 | 1 824.8 | 1 824.5 | 2 680.4 | 2 665.0 | 1 786.2 | 1 746.7 | 1 720.1 | 1 693.2 | 1 676.9 | 1 671.0 | 1 666.7 | 1 674.9 | 1 711.5 | 1 728.8 | 1 723.8 | 1 705.7 | 1 729.5 | 1 769.5 | 1 758.5 | 1 798.0 | 1 813.1 | 1 733.9 | 1 792.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 865.8 | 1 892.0 | 1 929.4 | 1 938.3 | 1 988.7 | 1 963.6 | 1 913.9 | 1 896.8 | 1 876.5 | 1 853.0 | 1 840.3 | 1 846.8 | 1 844.8 | 1 856.7 | 1 897.0 | 1 903.2 | 1 898.4 | 1 880.4 | 1 904.5 | 1 911.1 | 1 892.8 | 1 929.0 | 0.0 | 1 923.2 | 1 975.2 |
Zobowiązania ogółem | 735.7 | 775.0 | 772.1 | 865.8 | 788.0 | 899.3 | 913.9 | 1 099.1 | 1 001.7 | 1 065.9 | 1 066.9 | 1 218.8 | 1 134.5 | 1 238.8 | 1 260.9 | 1 497.0 | 1 371.0 | 2 824.8 | 2 870.9 | 3 081.7 | 2 961.8 | 3 776.6 | 3 726.3 | 3 016.6 | 3 090.4 | 3 242.8 | 3 074.8 | 3 301.0 | 3 229.0 | 3 266.4 | 3 176.9 | 3 409.3 | 3 410.6 | 3 357.7 | 3 196.9 | 3 566.5 | 3 427.7 | 3 331.2 | 3 389.2 | 3 629.5 | 3 513.3 | 3 556.4 |
Kapitał (fundusz) podstawowy | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.5 |
Zyski zatrzymane | 679.6 | 718.6 | 747.0 | 770.5 | 832.2 | 737.5 | 769.8 | 812.8 | 905.8 | 982.4 | 970.1 | 943.1 | 1 093.5 | 1 094.8 | 1 115.8 | 1 128.0 | 1 105.9 | 1 188.3 | 1 078.7 | 1 079.9 | 1 128.5 | 977.0 | 985.0 | 1 059.8 | 1 189.4 | 1 027.4 | 1 034.8 | 1 123.7 | 653.4 | 851.9 | 846.0 | 983.1 | 995.8 | 1 059.3 | 1 083.9 | 1 051.9 | 1 286.8 | 1 314.7 | 1 355.0 | 1 330.2 | 0.0 | 1 420.2 |
Kapitał własny | 1 247.5 | 1 303.0 | 1 343.8 | 1 374.2 | 1 442.9 | 1 319.7 | 1 391.9 | 1 452.1 | 1 550.2 | 1 641.7 | 1 635.4 | 1 616.1 | 1 774.2 | 1 783.4 | 1 812.5 | 1 835.7 | 1 820.2 | 1 941.6 | 1 839.5 | 1 847.2 | 1 902.1 | 1 754.0 | 1 770.8 | 1 854.4 | 1 999.5 | 1 844.7 | 1 879.8 | 1 986.8 | 1 535.4 | 1 745.6 | 1 769.1 | 1 922.3 | 1 959.8 | 2 018.1 | 2 051.9 | 2 028.5 | 2 279.3 | 2 300.7 | 2 348.2 | 2 329.0 | 2 488.4 | 2 430.3 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 983.2 | 2 078.0 | 2 115.9 | 2 240.0 | 2 230.9 | 2 219.0 | 2 305.8 | 2 551.2 | 2 551.9 | 2 707.6 | 2 702.2 | 2 834.9 | 2 908.7 | 3 022.2 | 3 073.3 | 3 332.7 | 3 191.2 | 4 766.4 | 4 710.4 | 4 928.8 | 4 863.9 | 5 530.6 | 5 497.1 | 4 871.0 | 5 090.0 | 5 087.5 | 4 954.6 | 5 287.8 | 4 764.4 | 5 012.0 | 4 946.0 | 5 331.5 | 5 370.4 | 5 375.7 | 5 248.8 | 5 595.0 | 5 707.0 | 5 631.9 | 5 737.4 | 5 958.5 | 6 001.7 | 5 986.7 |
Inwestycje | 150.2 | 150.2 | 150.2 | 150.2 | 130.0 | 130.0 | 110.0 | 110.0 | 30.0 | 150.0 | 180.0 | 60.0 | 120.0 | 237.2 | 149.0 | (28.6) | 2.1 | 195.0 | 150.0 | (57.6) | 110.0 | 110.0 | (65.5) | (59.0) | (32.1) | (31.1) | (28.1) | (30.9) | 202.6 | (40.7) | (40.0) | 0.0 | 2.3 | (20.5) | (15.9) | 0.0 | 1.2 | (86.0) | (88.5) | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 865.8 | 1 892.0 | 1 929.4 | 1 938.3 | 2 788.7 | 2 763.6 | 1 913.9 | 1 896.8 | 1 876.5 | 1 853.0 | 1 840.3 | 1 846.8 | 1 844.8 | 1 856.7 | 275.7 | 1 903.2 | 1 898.4 | 1 880.4 | 2 099.9 | 1 911.1 | 1 892.8 | 1 929.0 | 2 141.0 | 1 923.2 | 1 975.2 |
Środki pieniężne i inne aktywa pieniężne | 389.1 | 386.0 | 325.2 | 209.6 | 345.8 | 239.3 | 194.1 | 133.1 | 385.0 | 321.7 | 92.9 | 46.8 | 277.4 | 231.9 | 237.1 | 296.9 | 409.3 | 326.8 | 177.4 | 208.8 | 392.3 | 1 043.5 | 1 157.3 | 560.9 | 1 046.1 | 947.5 | 770.1 | 605.1 | 431.6 | 654.5 | 434.2 | 250.6 | 737.9 | 636.4 | 388.6 | 121.8 | 766.6 | 524.6 | 414.0 | 177.8 | 703.2 | 454.6 |
Dług netto | (389.1) | (386.0) | (325.2) | (209.6) | (345.8) | (239.3) | (194.1) | (133.1) | (385.0) | (321.7) | (92.9) | (46.8) | (277.4) | (231.9) | (237.1) | (296.9) | (409.3) | 1 539.0 | 1 714.6 | 1 720.6 | 1 546.0 | 1 745.2 | 1 606.2 | 1 353.0 | 850.8 | 929.1 | 1 082.8 | 1 235.2 | 1 415.2 | 1 190.3 | 1 422.5 | 25.1 | 1 165.3 | 1 261.9 | 1 491.8 | 1 978.1 | 1 144.5 | 1 368.2 | 1 515.0 | 1 963.2 | 1 220.0 | 1 520.6 |
Ticker | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA | ULTA |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |