Wall Street Experts
ver. ZuMIgo(08/25)
Ultralife Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 165
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
21 |
25 |
24 |
33 |
79 |
98 |
71 |
94 |
138 |
255 |
172 |
179 |
139 |
102 |
79 |
66 |
76 |
82 |
86 |
87 |
107 |
108 |
98 |
132 |
159 |
164 |
Przychód Δ r/r |
0.0% |
16.2% |
-1.4% |
34.6% |
144.3% |
23.6% |
-28.2% |
32.7% |
47.1% |
85.1% |
-32.4% |
3.8% |
-21.9% |
-27.1% |
-22.5% |
-15.7% |
14.9% |
7.9% |
3.7% |
1.9% |
22.5% |
0.9% |
-8.8% |
34.2% |
20.3% |
3.7% |
Marża brutto |
20.4% |
4.2% |
-14.6% |
4.1% |
21.5% |
20.7% |
17.4% |
18.6% |
20.9% |
22.4% |
21.4% |
26.1% |
25.4% |
28.3% |
28.7% |
29.1% |
30.5% |
30.4% |
30.7% |
29.3% |
29.2% |
27.1% |
25.1% |
22.3% |
24.1% |
25.7% |
EBIT (mln) |
-10 |
-14 |
-15 |
-25 |
6 |
5 |
-3 |
-3 |
-0 |
17 |
-7 |
-6 |
2 |
-0 |
-1 |
-1 |
3 |
4 |
6 |
7 |
5 |
1 |
-4 |
-4 |
9 |
10 |
EBIT Δ r/r |
0.0% |
36.9% |
9.3% |
68.5% |
-123.7% |
-14.8% |
-157.0% |
1.9% |
-93.3% |
-8796.0% |
-142.5% |
-20.1% |
-142.1% |
-104.6% |
447.4% |
131.2% |
-330.8% |
13.0% |
72.1% |
1.2% |
-29.5% |
-74.6% |
-398.7% |
23.6% |
-318.8% |
5.2% |
EBIT (%) |
-47.4% |
-55.8% |
-61.9% |
-77.5% |
7.5% |
5.2% |
-4.1% |
-3.2% |
-0.1% |
6.8% |
-4.3% |
-3.3% |
1.8% |
-0.1% |
-0.8% |
-2.2% |
4.4% |
4.6% |
7.6% |
7.5% |
4.3% |
1.1% |
-3.6% |
-3.3% |
6.0% |
6.1% |
Koszty finansowe (mln) |
-2 |
-3 |
2 |
-0 |
-2 |
9 |
1 |
0 |
-14 |
-1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
2 |
2 |
EBITDA (mln) |
-9 |
-14 |
-9 |
-7 |
8 |
14 |
1 |
1 |
-2 |
22 |
-7 |
8 |
2 |
-0 |
-1 |
-2 |
4 |
4 |
6 |
7 |
7 |
4 |
0 |
0 |
13 |
14 |
EBITDA(%) |
-44.5% |
-57.9% |
-36.0% |
-21.4% |
10.1% |
13.8% |
0.8% |
1.5% |
-1.5% |
8.7% |
-4.3% |
4.4% |
1.8% |
-0.1% |
-0.8% |
-2.4% |
4.6% |
4.6% |
7.6% |
7.5% |
6.9% |
3.8% |
0.0% |
0.1% |
8.4% |
8.8% |
Podatek (mln) |
-4 |
-6 |
5 |
14 |
0 |
-21 |
0 |
24 |
0 |
4 |
0 |
-1 |
1 |
1 |
0 |
0 |
0 |
0 |
-1 |
-18 |
1 |
2 |
0 |
-0 |
2 |
2 |
Zysk Netto (mln) |
-7 |
-10 |
-17 |
-25 |
6 |
22 |
-4 |
-27 |
6 |
14 |
-9 |
-6 |
-2 |
-2 |
-1 |
-2 |
3 |
4 |
8 |
25 |
5 |
5 |
-0 |
-0 |
7 |
6 |
Zysk netto Δ r/r |
0.0% |
44.3% |
68.5% |
45.9% |
-125.6% |
246.4% |
-119.5% |
532.6% |
-120.3% |
144.7% |
-167.6% |
-33.1% |
-66.3% |
-23.2% |
-42.1% |
128.5% |
-235.6% |
22.3% |
118.0% |
226.0% |
-79.1% |
0.5% |
-104.4% |
-47.8% |
-6097.5% |
-12.3% |
Zysk netto (%) |
-33.6% |
-41.8% |
-71.4% |
-77.4% |
8.1% |
22.7% |
-6.2% |
-29.4% |
4.1% |
5.4% |
-5.4% |
-3.5% |
-1.5% |
-1.6% |
-1.2% |
-3.2% |
3.8% |
4.3% |
8.9% |
28.6% |
4.9% |
4.9% |
-0.2% |
-0.1% |
4.5% |
3.8% |
EPS |
-0.68 |
-0.94 |
-1.55 |
-2.03 |
0.49 |
1.59 |
-0.3 |
-1.84 |
0.36 |
0.79 |
-0.54 |
-0.36 |
-0.12 |
-0.0918 |
-0.053 |
-0.12 |
0.18 |
0.23 |
0.49 |
1.57 |
0.33 |
0.33 |
-0.0143 |
-0.0074 |
0.44 |
0.38 |
EPS (rozwodnione) |
-0.68 |
-0.94 |
-1.55 |
-2.03 |
0.46 |
1.48 |
-0.3 |
-1.84 |
0.36 |
0.78 |
-0.54 |
-0.36 |
-0.12 |
-0.0918 |
-0.053 |
-0.12 |
0.17 |
0.23 |
0.48 |
1.53 |
0.32 |
0.33 |
-0.0143 |
-0.0074 |
0.44 |
0.38 |
Ilośc akcji (mln) |
10 |
11 |
11 |
12 |
13 |
14 |
15 |
15 |
15 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
Ważona ilośc akcji (mln) |
10 |
11 |
11 |
12 |
14 |
15 |
15 |
15 |
16 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |