Unisys Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7,545 6,885 6,018 5,607 5,911 5,821 5,759 5,757 5,652 5,233 4,598 4,020 3,854 3,706 3,456 3,356 3,015 2,821 2,744 2,825 2,949 2,026 2,054 1,980 2,015 2,008
Przychód Δ r/r 0.0% -8.7% -12.6% -6.8% 5.4% -1.5% -1.1% -0.0% -1.8% -7.4% -12.1% -12.6% -4.1% -3.8% -6.7% -2.9% -10.2% -6.4% -2.7% 3.0% 4.4% -31.3% 1.4% -3.6% 1.8% -0.3%
Marża brutto 39.1% 34.3% 24.6% 30.1% 29.0% 23.4% 20.2% 17.5% 22.8% 21.5% 24.7% 26.7% 25.6% 26.3% 24.5% 23.2% 17.9% 19.8% 17.5% 24.3% 22.6% 23.8% 27.8% 26.7% 27.6% 29.2%
EBIT (mln) 961 427 -4 423 428 -35 -162 -327 86 41 346 376 325 319 220 155 -55 48 5 284 102 87 154 -30 90 97
EBIT Δ r/r 0.0% -55.6% -101.1% -9504.4% 1.1% -108.1% 366.7% 101.2% -126.3% -52.6% 749.1% 8.7% -13.6% -1.7% -31.2% -29.4% -135.6% -186.4% -88.9% 5260.4% -64.2% -14.5% 77.0% -119.6% -397.7% 8.3%
EBIT (%) 12.7% 6.2% -0.1% 7.5% 7.2% -0.6% -2.8% -5.7% 1.5% 0.8% 7.5% 9.3% 8.4% 8.6% 6.4% 4.6% -1.8% 1.7% 0.2% 10.1% 3.5% 4.3% 7.5% -1.5% 4.5% 4.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 95 102 63 28 10 9 12 27 53 64 62 29 35 32 36 32
EBITDA (mln) 1,288 666 270 745 748 331 156 -91 472 491 698 626 408 398 335 265 78 152 84 304 185 -147 -321 89 229 63
EBITDA(%) 17.1% 9.7% 4.5% 13.3% 12.7% 5.7% 2.7% -1.6% 8.4% 9.4% 15.2% 15.6% 10.6% 10.7% 9.7% 7.9% 2.6% 5.4% 3.1% 10.8% 6.3% -7.3% -15.6% 4.5% 11.3% 3.1%
Podatek (mln) 248 134 3 110 122 -115 1,561 28 83 53 42 59 65 97 99 86 44 57 -5 64 53 45 -12 42 79 118
Zysk Netto (mln) 511 225 -67 223 259 39 -1,732 -279 -79 -130 189 236 134 146 108 47 -110 -48 -65 76 -13 -317 -450 -105 -431 -193
Zysk netto Δ r/r 0.0% -55.9% -129.8% -432.3% 16.0% -85.1% -4586.8% -83.9% -71.6% 64.5% -245.5% 24.7% -43.2% 8.7% -25.5% -57.0% -335.3% -56.6% 35.4% -216.9% -117.6% 2285.0% 41.8% -76.7% 310.6% -55.1%
Zysk netto (%) 6.8% 3.3% -1.1% 4.0% 4.4% 0.7% -30.1% -4.8% -1.4% -2.5% 4.1% 5.9% 3.5% 3.9% 3.1% 1.4% -3.6% -1.7% -2.4% 2.7% -0.5% -15.7% -21.9% -5.3% -21.4% -9.6%
EPS 16.5 7.2 -2.1 6.9 7.9 1.2 -50.9 -8.1 -2.26 -3.62 4.82 5.55 2.79 2.95 2.1 0.89 -2.2 -0.95 -1.28 1.48 -0.24 -5.04 -6.77 -1.55 -6.31 -2.79
EPS (rozwodnione) 15.9 7.1 -2.1 6.9 7.8 1.1 -50.9 -8.1 -2.26 -3.62 4.75 5.45 2.71 2.84 2.08 0.89 -2.2 -0.95 -1.28 1.47 -0.24 -5.04 -6.77 -1.55 -6.31 -2.79
Ilośc akcji (mln) 29 31 32 32 33 32 34 34 35 36 39 43 43 44 44 49 50 50 50 51 56 63 66 68 68 69
Ważona ilośc akcji (mln) 30 32 32 32 33 35 34 34 35 36 40 43 49 51 44 50 50 50 50 51 56 63 66 68 68 69
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD