Ubiquiti Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 63 137 198 354 321 572 596 666 865 1,017 1,162 1,284 1,898 1,692 1,941 1,928
Przychód Δ r/r 0.0% 117.0% 44.5% 78.7% -9.2% 78.4% 4.1% 11.8% 29.8% 17.5% 14.2% 10.6% 47.8% -10.9% 14.7% -0.6%
Marża brutto 41.1% 39.8% 40.8% 42.7% 42.2% 44.3% 44.0% 48.7% 45.7% 43.6% 46.3% 47.3% 48.1% 39.6% 39.2% 38.4%
EBIT (mln) 18 5 62 125 93 196 147 242 290 326 394 478 743 462 545 499
EBIT Δ r/r 0.0% -73.7% 1225.9% 101.8% -26.1% 111.6% -25.0% 64.8% 19.7% 12.6% 20.9% 21.3% 55.3% -37.7% 17.8% -8.4%
EBIT (%) 28.2% 3.4% 31.4% 35.4% 28.9% 34.2% 24.6% 36.3% 33.5% 32.1% 33.9% 37.2% 39.1% 27.3% 28.1% 25.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 49 28 15 18 58 75
EBITDA (mln) 18 4 62 125 93 196 225 225 290 333 438 478 743 462 561 518
EBITDA(%) 28.4% 3.1% 31.5% 35.4% 28.9% 34.2% 37.8% 33.8% 33.5% 32.8% 37.7% 37.2% 39.1% 27.3% 28.9% 26.9%
Podatek (mln) 8 11 12 21 11 18 16 26 28 118 59 70 111 66 79 74
Zysk Netto (mln) 10 -5 50 103 80 177 130 214 258 196 323 380 617 379 408 350
Zysk netto Δ r/r 0.0% -155.2% -1011.4% 106.3% -21.5% 119.8% -26.7% 64.7% 20.5% -23.8% 64.4% 17.9% 62.1% -38.6% 7.7% -14.1%
Zysk netto (%) 15.7% -4.0% 25.1% 29.0% 25.1% 30.9% 21.8% 32.1% 29.8% 19.3% 27.8% 29.6% 32.5% 22.4% 21.0% 18.1%
EPS 0.16 -0.087 0.0777 -0.12 0.91 2.02 1.47 2.53 3.16 2.54 4.52 5.81 9.79 6.14 6.75 5.79
EPS (rozwodnione) 0.16 -0.087 0.0777 -0.12 0.89 1.97 1.45 2.49 3.09 2.51 4.51 5.8 9.78 6.13 6.74 5.79
Ilośc akcji (mln) 63 63 63 83 88 88 88 84 81 77 71 65 63 62 60 60
Ważona ilośc akcji (mln) 63 63 63 83 90 90 90 86 83 78 72 66 63 62 60 60
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD