Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 9 | 9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 164 | 0 | 67 |
| Przychód Δ r/r | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | -34.4% | 0.0% | -65.9% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 609.8% | -99.9% | 29737.9% |
| Marża brutto | 100.0% | 0.0% | -inf% | -inf% | -inf% | -inf% | -inf% | 0.0% | 41.0% | -104.4% | -1.5% | -160.8% | -inf% | -inf% | -inf% | -inf% | -inf% | -inf% | 31.5% | 18.9% | 16.5% | 36.6% |
| EBIT (mln) | -0 | -2 | -15 | -6 | -19 | -14 | -22 | -28 | -25 | -22 | -23 | -20 | -14 | -15 | -16 | -15 | -14 | -18 | -19 | 9 | -56 | -73 |
| EBIT Δ r/r | 0.0% | 1459.5% | 646.7% | -60.9% | 230.2% | -29.6% | 65.3% | 24.4% | -11.8% | -11.4% | 4.7% | -11.0% | -29.5% | 6.2% | 7.2% | -8.2% | -4.3% | 22.2% | 10.0% | -146.0% | -736.1% | 30.0% |
| EBIT (%) | -77210.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -178.9% | -241.6% | -253.0% | -660.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -83.2% | 5.4% | -25179.5% | -109.7% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 |
| EBITDA (mln) | -0 | -2 | -15 | -6 | -18 | -12 | -20 | -27 | -22 | -19 | -17 | -16 | -13 | -14 | -15 | -15 | -11 | -12 | -14 | 10 | -31 | -85 |
| EBITDA(%) | -77210.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -162.2% | -210.8% | -191.8% | -533.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -58.8% | 6.0% | -13948.7% | -126.4% |
| Podatek (mln) | 0 | 2 | -0 | 0 | 0 | 0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 1 | -5 | -3 |
| Zysk Netto (mln) | -0 | -2 | -15 | -15 | -19 | -14 | -16 | -27 | -25 | -22 | -26 | -23 | -17 | -18 | -18 | -17 | -15 | -15 | 5 | -3 | -29 | -88 |
| Zysk netto Δ r/r | 0.0% | 1459.5% | 641.4% | 0.0% | 29.8% | -29.8% | 16.2% | 73.0% | -7.6% | -12.8% | 18.8% | -10.1% | -25.8% | 3.7% | -0.8% | -3.8% | -14.8% | 1.4% | -135.5% | -163.0% | 783.6% | 200.0% |
| Zysk netto (%) | -77210.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -182.3% | -242.2% | -287.8% | -758.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 22.7% | -2.0% | -13045.1% | -131.1% |
| EPS | -0.0798 | -0.12 | -0.56 | 26342512.0 | -0.49 | -0.29 | -0.27 | -0.39 | -0.32 | -0.26 | -0.29 | -0.25 | -0.16 | -0.14 | -0.11 | -0.0975 | -0.0798 | -0.0704 | 0.0194 | -0.0091 | -0.0735 | -0.2 |
| EPS (rozwodnione) | -0.0798 | -0.12 | -0.56 | 26342512.0 | -0.49 | -0.29 | -0.27 | -0.39 | -0.32 | -0.26 | -0.29 | -0.25 | -0.16 | -0.14 | -0.11 | -0.0975 | -0.0798 | -0.0704 | 0.0194 | -0.0091 | -0.0735 | -0.2 |
| Ilośc akcji (mln) | 2 | 17 | 26 | 0 | 39 | 47 | 59 | 69 | 78 | 84 | 89 | 92 | 106 | 128 | 157 | 176 | 183 | 210 | 271 | 365 | 397 | 428 |
| Ważona ilośc akcji (mln) | 2 | 17 | 26 | 0 | 39 | 47 | 59 | 69 | 78 | 85 | 89 | 92 | 106 | 128 | 157 | 176 | 183 | 210 | 271 | 365 | 397 | 428 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |