index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14 |
9 |
9 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
23 |
164 |
0 |
Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-34.4% |
0.0% |
-65.9% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
609.8% |
-99.9% |
Marża brutto |
100.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
41.0% |
-104.4% |
-1.5% |
-160.8% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
31.5% |
18.9% |
16.5% |
EBIT (mln) |
-0 |
-2 |
-15 |
-6 |
-19 |
-14 |
-22 |
-28 |
-25 |
-22 |
-23 |
-20 |
-14 |
-15 |
-16 |
-15 |
-14 |
-18 |
-19 |
9 |
-56 |
EBIT Δ r/r |
0.0% |
1459.5% |
646.7% |
-60.9% |
230.2% |
-29.6% |
65.3% |
24.4% |
-11.8% |
-11.4% |
4.7% |
-11.0% |
-29.5% |
6.2% |
7.2% |
-8.2% |
-4.3% |
22.2% |
10.0% |
-146.0% |
-736.1% |
EBIT (%) |
-77210.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-178.9% |
-241.6% |
-253.0% |
-660.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-83.2% |
5.4% |
-25179.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
1 |
1 |
EBITDA (mln) |
-0 |
-2 |
-15 |
-6 |
-18 |
-12 |
-20 |
-27 |
-22 |
-19 |
-17 |
-16 |
-13 |
-14 |
-15 |
-15 |
-11 |
-12 |
-14 |
10 |
-31 |
EBITDA(%) |
-77210.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-162.2% |
-210.8% |
-191.8% |
-533.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-58.8% |
6.0% |
-13948.7% |
Podatek (mln) |
0 |
2 |
-0 |
0 |
0 |
0 |
-7 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
1 |
-5 |
Zysk Netto (mln) |
-0 |
-2 |
-15 |
-15 |
-19 |
-14 |
-16 |
-27 |
-25 |
-22 |
-26 |
-23 |
-17 |
-18 |
-18 |
-17 |
-15 |
-15 |
5 |
-3 |
-29 |
Zysk netto Δ r/r |
0.0% |
1459.5% |
641.4% |
0.0% |
29.8% |
-29.8% |
16.2% |
73.0% |
-7.6% |
-12.8% |
18.8% |
-10.1% |
-25.8% |
3.7% |
-0.8% |
-3.8% |
-14.8% |
1.4% |
-135.5% |
-163.0% |
783.6% |
Zysk netto (%) |
-77210.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-182.3% |
-242.2% |
-287.8% |
-758.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
22.7% |
-2.0% |
-13045.1% |
EPS |
-0.0798 |
-0.12 |
-0.56 |
26342512.0 |
-0.49 |
-0.29 |
-0.27 |
-0.39 |
-0.32 |
-0.26 |
-0.29 |
-0.25 |
-0.16 |
-0.14 |
-0.11 |
-0.0975 |
-0.0798 |
-0.0704 |
0.0194 |
-0.0091 |
-0.0735 |
EPS (rozwodnione) |
-0.0798 |
-0.12 |
-0.56 |
26342512.0 |
-0.49 |
-0.29 |
-0.27 |
-0.39 |
-0.32 |
-0.26 |
-0.29 |
-0.25 |
-0.16 |
-0.14 |
-0.11 |
-0.0975 |
-0.0798 |
-0.0704 |
0.0194 |
-0.0091 |
-0.0735 |
Ilośc akcji (mln) |
2 |
17 |
26 |
0 |
39 |
47 |
59 |
69 |
78 |
84 |
89 |
92 |
106 |
128 |
157 |
176 |
183 |
210 |
271 |
365 |
397 |
Ważona ilośc akcji (mln) |
2 |
17 |
26 |
0 |
39 |
47 |
59 |
69 |
78 |
85 |
89 |
92 |
106 |
128 |
157 |
176 |
183 |
210 |
271 |
365 |
397 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |