Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
298.8 |
323.885801 |
341.317195 |
361.711069 |
385.522969 |
397.521584 |
411.933 |
421.653 |
451.37 |
441.804 |
445.97 |
423.435 |
415.566 |
438.354 |
389.042 |
401.812 |
405.124 |
438.018 |
459.332 |
593.213 |
685.706 |
693.402 |
724.456 |
757.4 |
820.633 |
38.438 |
Aktywa trwałe (mln) |
104.2 |
114.762229 |
133.507319 |
154.803137 |
164.622507 |
160.558626 |
149.831 |
158.939 |
188.543 |
154.344 |
137.782 |
114.871 |
96.676 |
48.311 |
38.428 |
29.935 |
45.069 |
51.65 |
56.699 |
137.8 |
202.729 |
173.202 |
160.312 |
230.86 |
772.388 |
0.804 |
Rzeczowe aktywa trwałe netto |
9.0 |
9.521046 |
9.083891 |
8.932684 |
8.15248 |
7.76036 |
7.605 |
7.261 |
7.077 |
8.466 |
8.689 |
9.278 |
9.804 |
10.385 |
10.723 |
10.071 |
10.446 |
11.884 |
11.74 |
12.117 |
12.402 |
13.743 |
12.757 |
12.144 |
14.984 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.682 |
0.682 |
0.682 |
0.682 |
0.682 |
0.682 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.075452 |
0.057452 |
0.034417 |
0.018 |
0.0 |
0.0 |
0.775 |
0.656 |
0.543 |
0.0 |
0.305 |
0.186 |
0.066 |
0.0 |
0.0 |
0.0 |
1.692 |
1.542 |
0.71 |
0.56 |
0.41 |
0.26 |
0.122 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.075452 |
0.057452 |
0.034417 |
0.018 |
0.0 |
0.0 |
0.775 |
0.656 |
0.543 |
0.424 |
0.305 |
0.186 |
0.066 |
0.0 |
0.0 |
0.0 |
1.692 |
1.542 |
1.392 |
1.242 |
1.092 |
0.942 |
0.804 |
Należności netto |
2.3 |
2.758634 |
2.796442 |
2.602091 |
2.373573 |
2.253212 |
2.363 |
2.578 |
3.146 |
3.037 |
2.218 |
1.441 |
1.41 |
1.076 |
1.022 |
0.829 |
0.803 |
0.84 |
0.993 |
1.798 |
2.697 |
2.901 |
2.345 |
3.403 |
4.098 |
0.0 |
Inwestycje długoterminowe |
95.2 |
105.241183 |
124.423428 |
145.795001 |
156.412575 |
152.763849 |
142.208 |
151.678 |
181.466 |
145.103 |
128.437 |
105.05 |
86.448 |
37.621 |
27.519 |
19.798 |
34.623 |
39.766 |
44.959 |
123.991 |
188.785 |
158.067 |
146.313 |
217.624 |
37.397 |
0.0 |
Aktywa obrotowe |
13.4 |
13.452752 |
12.224198 |
206.907932 |
220.900462 |
236.962958 |
262.102 |
17.132 |
15.47 |
287.46 |
308.188 |
308.564 |
318.89 |
390.043 |
350.614 |
371.877 |
48.127 |
52.147 |
60.267 |
455.413 |
206.467 |
212.56 |
231.657 |
4.908 |
48.245 |
7.43 |
Środki pieniężne i Inwestycje |
11.1 |
10.694118 |
9.427756 |
8.248554 |
8.386575 |
7.580576 |
13.877 |
14.554 |
12.324 |
12.289 |
33.846 |
13.499 |
15.681 |
109.961 |
50.038 |
58.512 |
47.324 |
51.307 |
59.274 |
149.244 |
203.77 |
209.659 |
229.312 |
4.908 |
(40.770293) |
7.43 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(18.501) |
(55.214) |
(85.759) |
(40.405) |
36.672293 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.575 |
2.564 |
0.0 |
34.853 |
26.564 |
19.348 |
34.623 |
39.766 |
44.959 |
123.991 |
188.785 |
158.067 |
146.313 |
217.624 |
242.76 |
7.43 |
Środki pieniężne i inne aktywa pieniężne |
11.1 |
10.694118 |
9.427756 |
8.248554 |
8.386575 |
7.580576 |
13.877 |
14.554 |
12.324 |
12.289 |
16.271 |
10.935 |
15.681 |
75.108 |
23.474 |
39.164 |
12.701 |
11.541 |
14.315 |
25.253 |
14.985 |
51.592 |
82.999 |
30.08 |
40.77 |
19.608 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.301 |
0.0 |
0.0 |
0.0 |
4.192 |
2.793 |
2.8 |
3.661 |
3.202 |
4.24 |
4.61 |
5.721 |
7.045 |
6.572 |
5.918 |
0.0 |
0.0 |
Dług krótkoterminowy |
29.7 |
0.0 |
0.0 |
16.337365 |
15.283 |
34.64041 |
35.0 |
0.0 |
19.609 |
7.809 |
10.277 |
11.843 |
9.968 |
10.681 |
5.746 |
5.098 |
5.691 |
0.0 |
0.0 |
0.0 |
6.915 |
12.705 |
15.701 |
18.106 |
26.781 |
0.0 |
Zobowiązania krótkoterminowe |
29.7 |
0.0 |
0.0 |
16.337365 |
15.283 |
34.64041 |
35.0 |
0.0 |
19.609 |
13.11 |
10.277 |
11.843 |
9.968 |
14.873 |
8.539 |
7.898 |
9.352 |
3.202 |
4.24 |
4.61 |
5.721 |
7.045 |
6.572 |
5.918 |
446.31 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.194) |
(5.66) |
(9.129) |
(12.188) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
6.7 |
21.247616 |
18.29923 |
1.010064 |
25.565009 |
12.439184 |
16.334 |
4.0 |
4.0 |
4.0 |
53.128 |
47.45 |
36.951 |
36.439 |
30.991 |
30.843 |
30.654 |
43.979 |
14.146 |
4.449 |
65.079 |
25.789 |
25.346 |
5.918 |
310.729999 |
101.72 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.219 |
1.736 |
2.185 |
1.681 |
1.143 |
1.184 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.126 |
0.0 |
0.0 |
0.0 |
2.764 |
2.873 |
Zobowiązania ogółem |
273.5 |
295.206714 |
310.843 |
329.556207 |
353.00851 |
364.697473 |
379.453 |
389.073 |
417.483 |
407.9 |
410.759 |
387.854 |
379.384 |
401.728 |
350.171 |
361.422 |
363.628 |
395.377 |
415.437 |
542.57 |
625.784 |
625.074 |
652.755 |
697.663 |
757.04 |
753.199 |
Kapitał własny |
25.3 |
28.679087 |
30.474195 |
32.154862 |
32.514459 |
32.824111 |
32.48 |
32.58 |
33.887 |
33.904 |
35.211 |
35.581 |
36.182 |
36.626 |
38.871 |
40.39 |
41.496 |
42.641 |
43.895 |
50.643 |
59.922 |
68.328 |
71.701 |
59.737 |
63.593 |
27.424 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
298.8 |
323.885801 |
341.317195 |
361.711069 |
385.522969 |
397.521584 |
411.933 |
421.653 |
451.37 |
441.804 |
445.97 |
423.435 |
415.566 |
438.354 |
389.042 |
401.812 |
405.124 |
438.018 |
459.332 |
593.213 |
685.706 |
693.402 |
724.456 |
757.4 |
820.633 |
38.438 |
Inwestycje |
95.2 |
105.241183 |
124.423428 |
145.795001 |
156.412575 |
152.763849 |
142.208 |
151.678 |
181.466 |
145.103 |
146.012 |
107.614 |
86.448 |
72.474 |
54.083 |
39.146 |
69.246 |
79.532 |
89.918 |
247.982 |
377.57 |
316.134 |
292.626 |
222.532 |
37.397 |
7.43 |
Dług (mln) |
36.4 |
21.247616 |
18.29923 |
17.347429 |
40.848009 |
47.079594 |
51.334 |
4.0 |
23.609 |
11.809 |
63.405 |
59.293 |
46.919 |
36.439 |
30.991 |
30.843 |
30.654 |
43.979 |
14.146 |
4.23 |
63.343 |
23.604 |
23.665 |
23.726 |
128.332 |
101.72 |
Środki pieniężne i inne aktywa pieniężne |
11.1 |
10.694118 |
9.427756 |
8.248554 |
8.386575 |
7.580576 |
13.877 |
14.554 |
12.324 |
12.289 |
16.271 |
10.935 |
15.681 |
75.108 |
23.474 |
39.164 |
12.701 |
11.541 |
14.315 |
25.253 |
14.985 |
51.592 |
82.999 |
30.08 |
40.77 |
19.608 |
Dług netto |
25.3 |
10.553498 |
8.871474 |
9.098875 |
32.461434 |
39.499018 |
37.457 |
(10.554) |
11.285 |
(0.48) |
47.134 |
48.358 |
31.238 |
(38.669) |
7.517 |
(8.321) |
17.953 |
32.438 |
(0.169) |
(21.023) |
48.358 |
(27.988) |
(59.334) |
(6.354) |
87.562 |
82.112 |
Ticker |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
UBCP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |