Under Armour, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 401
EBIT TTM (mln): -75
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5 20 50 115 205 281 431 607 725 856 1,064 1,473 1,835 2,332 3,084 3,963 4,828 4,977 5,193 5,267 4,475 5,683 5,904 5,702
Przychód Δ r/r 0.0% 272.3% 151.1% 132.9% 77.8% 37.0% 53.2% 40.8% 19.6% 18.1% 24.2% 38.4% 24.6% 27.1% 32.3% 28.5% 21.8% 3.1% 4.4% 1.4% -15.0% 27.0% 3.9% -3.4%
Marża brutto 43.4% 52.6% 46.9% 43.9% 46.5% 48.3% 50.1% 50.3% 48.9% 48.2% 49.9% 48.4% 47.9% 48.7% 49.0% 48.1% 46.5% 45.0% 45.1% 46.9% 48.3% 50.3% 44.9% 46.1%
EBIT (mln) 1 3 4 10 25 36 57 86 77 85 112 163 209 265 354 409 420 28 -25 237 156 486 284 230
EBIT Δ r/r 0.0% 378.4% 28.8% 130.8% 155.0% 41.4% 59.6% 50.6% -10.8% 10.9% 31.8% 44.9% 28.2% 27.0% 33.5% 15.4% 2.9% -93.4% -189.9% -1046.4% -34.0% 211.1% -41.6% -19.0%
EBIT (%) 13.2% 17.0% 8.7% 8.6% 12.4% 12.8% 13.3% 14.2% 10.6% 10.0% 10.6% 11.1% 11.4% 11.4% 11.5% 10.3% 8.7% 0.6% -0.5% 4.5% 3.5% 8.6% 4.8% 4.0%
Koszty finansowe (mln) -0 0 0 0 0 3 0 0 -1 2 2 4 5 3 5 15 26 35 34 21 47 -44 -13 0
EBITDA (mln) 0 3 5 11 29 42 65 98 84 85 144 199 252 314 420 502 562 148 331 418 321 708 421 372
EBITDA(%) 9.4% 17.0% 10.5% 9.6% 13.9% 15.1% 15.2% 16.2% 11.6% 10.0% 13.5% 13.5% 13.7% 13.5% 13.6% 12.7% 11.6% 3.0% 6.4% 7.9% 7.2% 12.5% 7.1% 6.5%
Podatek (mln) 0 0 1 2 8 13 20 36 32 36 40 60 75 99 134 154 132 38 -21 70 49 32 -101 30
Zysk Netto (mln) 1 3 3 6 16 20 39 53 38 47 68 97 129 162 208 233 259 -48 -46 140 -542 360 387 232
Zysk netto Δ r/r 0.0% 401.3% -8.0% 107.8% 184.0% 20.8% 97.7% 34.8% -27.3% 22.4% 46.4% 41.5% 32.9% 26.1% 28.2% 11.8% 11.2% -118.7% -4.1% -402.0% -487.6% -166.4% 7.4% -40.0%
Zysk netto (%) 11.3% 15.2% 5.6% 5.0% 8.0% 7.0% 9.1% 8.7% 5.3% 5.5% 6.4% 6.6% 7.0% 7.0% 6.7% 5.9% 5.4% -1.0% -0.9% 2.7% -12.1% 6.3% 6.6% 4.1%
EPS 0.0046 0.0163 0.0113 0.02 0.0513 0.0488 0.1 0.14 0.0988 0.12 0.17 0.24 0.31 0.39 0.49 0.54 0.46 -0.11 -0.1 0.31 -1.19 0.77 0.86 0.53
EPS (rozwodnione) 0.0046 0.015 0.01 0.0188 0.0488 0.045 0.0988 0.13 0.0963 0.12 0.17 0.23 0.31 0.38 0.48 0.53 0.45 -0.11 -0.1 0.31 -1.19 0.77 0.84 0.52
Ilośc akcji (mln) 130 185 250 257 281 298 376 384 389 399 406 413 561 421 426 431 436 441 446 451 454 466 451 440
Ważona ilośc akcji (mln) 130 196 264 273 294 317 397 400 399 405 410 420 561 432 439 442 445 441 446 454 454 469 462 451
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD