index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
381 |
542 |
772 |
1,111 |
1,391 |
2,187 |
1,813 |
Przychód Δ r/r |
0.0% |
42.3% |
42.6% |
43.8% |
25.3% |
57.2% |
-17.1% |
Marża brutto |
78.7% |
78.1% |
77.7% |
77.2% |
68.2% |
66.5% |
73.5% |
EBIT (mln) |
-130 |
-151 |
-275 |
-532 |
-882 |
-765 |
-755 |
EBIT Δ r/r |
0.0% |
15.6% |
82.4% |
93.5% |
65.9% |
-13.3% |
-1.3% |
EBIT (%) |
-34.2% |
-27.8% |
-35.6% |
-47.9% |
-63.4% |
-35.0% |
-41.6% |
Koszty finansowe (mln) |
2 |
3 |
5 |
1 |
7 |
25 |
24 |
EBITDA (mln) |
-110 |
-120 |
-232 |
-466 |
-663 |
-201 |
-235 |
EBITDA(%) |
-28.8% |
-22.1% |
-30.0% |
-41.9% |
-47.7% |
-9.2% |
-12.9% |
Podatek (mln) |
-1 |
10 |
2 |
1 |
37 |
28 |
-3 |
Zysk Netto (mln) |
-132 |
-163 |
-282 |
-533 |
-919 |
-822 |
-664 |
Zysk netto Δ r/r |
0.0% |
24.0% |
73.0% |
88.7% |
72.6% |
-10.6% |
-19.2% |
Zysk netto (%) |
-34.6% |
-30.1% |
-36.5% |
-48.0% |
-66.1% |
-37.6% |
-36.6% |
EPS |
-0.58 |
-0.72 |
-1.66 |
-1.89 |
-2.96 |
-2.16 |
-1.68 |
EPS (rozwodnione) |
-0.58 |
-0.72 |
-1.66 |
-1.89 |
-2.96 |
-2.16 |
-1.68 |
Ilośc akcji (mln) |
228 |
228 |
170 |
282 |
311 |
380 |
396 |
Ważona ilośc akcji (mln) |
228 |
228 |
170 |
282 |
311 |
380 |
396 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |