Wall Street Experts
ver. ZuMIgo(08/25)
Tortoise Energy Infrastructure Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 14
EBIT TTM (mln): 7
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
7 |
8 |
10 |
14 |
13 |
6 |
2 |
8 |
9 |
22 |
32 |
4 |
-122 |
80 |
-185 |
-568 |
136 |
106 |
-12 |
214 |
Przychód Δ r/r |
0.0% |
100.6% |
7.0% |
29.0% |
42.2% |
-4.4% |
-53.9% |
-75.8% |
430.7% |
18.3% |
138.5% |
41.1% |
-88.7% |
-3483.3% |
-166.0% |
-330.7% |
206.8% |
-124.0% |
-22.5% |
-111.6% |
-1850.7% |
Marża brutto |
-12.8% |
-69.8% |
-117.4% |
-195.1% |
-101.4% |
-49.0% |
-282.3% |
-926.7% |
-109.2% |
-110.5% |
-41.7% |
-13.3% |
-583.8% |
100.0% |
100.0% |
111.1% |
101.4% |
96.1% |
94.3% |
145.7% |
100.0% |
EBIT (mln) |
-1 |
-6 |
-10 |
-21 |
-17 |
-8 |
-24 |
-14 |
-9 |
-11 |
-10 |
-5 |
-21 |
-113 |
90 |
-194 |
-578 |
134 |
107 |
-16 |
-429 |
EBIT Δ r/r |
0.0% |
467.3% |
69.8% |
113.6% |
-18.3% |
-52.8% |
189.8% |
-40.2% |
-36.2% |
18.7% |
-4.5% |
-52.1% |
333.9% |
427.3% |
-179.8% |
-315.1% |
197.8% |
-123.1% |
-19.9% |
-114.6% |
2646.2% |
EBIT (%) |
-29.1% |
-82.2% |
-130.5% |
-215.9% |
-124.1% |
-61.2% |
-385.0% |
-952.7% |
-114.4% |
-114.8% |
-45.9% |
-15.6% |
-596.4% |
93.0% |
112.5% |
104.8% |
101.7% |
98.1% |
101.4% |
127.6% |
-200.2% |
Koszty finansowe (mln) |
48 |
40 |
117 |
78 |
-280 |
252 |
264 |
131 |
232 |
450 |
393 |
-1,305 |
200 |
18 |
19 |
19 |
8 |
4 |
4 |
4 |
4 |
EBITDA (mln) |
95 |
77 |
225 |
136 |
-577 |
495 |
504 |
244 |
451 |
885 |
770 |
-2,628 |
369 |
-113 |
90 |
-194 |
-578 |
134 |
107 |
-16 |
0 |
EBITDA(%) |
2661.2% |
1067.3% |
2932.0% |
1376.6% |
-4095.9% |
3677.5% |
8121.1% |
16264.0% |
5665.6% |
9397.1% |
3425.3% |
-8286.3% |
10258.2% |
93.0% |
112.5% |
104.8% |
101.7% |
98.1% |
101.4% |
127.6% |
0.0% |
Podatek (mln) |
-0 |
-2 |
-3 |
-8 |
-5 |
-3 |
-6 |
42 |
83 |
164 |
143 |
-484 |
62 |
-17 |
-25 |
-3 |
-2 |
37 |
9 |
-13 |
0 |
Zysk Netto (mln) |
48 |
38 |
111 |
66 |
-291 |
247 |
247 |
70 |
136 |
271 |
234 |
-839 |
106 |
-113 |
96 |
-191 |
-576 |
113 |
103 |
-16 |
211 |
Zysk netto Δ r/r |
0.0% |
-20.5% |
194.2% |
-40.9% |
-542.5% |
-184.8% |
-0.1% |
-71.5% |
93.1% |
99.4% |
-13.7% |
-459.1% |
-112.7% |
-206.7% |
-184.9% |
-298.7% |
200.8% |
-119.6% |
-8.7% |
-115.1% |
-1450.1% |
Zysk netto (%) |
1329.6% |
526.9% |
1449.3% |
664.2% |
-2067.1% |
1833.7% |
3972.3% |
4687.3% |
1705.9% |
2874.4% |
1039.6% |
-2645.7% |
2956.4% |
93.3% |
120.1% |
103.4% |
101.4% |
82.9% |
97.8% |
127.6% |
98.4% |
EPS |
3.75 |
2.54 |
6.65 |
3.51 |
-12.43 |
10.27 |
9.11 |
2.54 |
4.8 |
9.42 |
4.86 |
-69.89 |
8.68 |
-9.16 |
8.4 |
-14.25 |
-42.11 |
9.48 |
8.71 |
-1.45 |
19.59 |
EPS (rozwodnione) |
3.75 |
2.54 |
6.65 |
3.51 |
-12.43 |
10.27 |
9.11 |
2.54 |
4.8 |
9.42 |
4.86 |
-69.89 |
8.68 |
-9.16 |
8.4 |
-14.25 |
-42.11 |
9.48 |
8.71 |
-1.45 |
19.59 |
Ilośc akcji (mln) |
13 |
15 |
17 |
19 |
23 |
24 |
27 |
28 |
28 |
29 |
48 |
12 |
12 |
12 |
11 |
13 |
14 |
12 |
12 |
11 |
11 |
Ważona ilośc akcji (mln) |
13 |
15 |
17 |
19 |
23 |
24 |
27 |
28 |
28 |
29 |
48 |
12 |
12 |
12 |
11 |
13 |
14 |
12 |
12 |
11 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |