Tortoise Energy Infrastructure Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 14
EBIT TTM (mln): 7
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4 7 8 10 14 13 6 2 8 9 22 32 4 -122 80 -185 -568 136 106 -12 214
Przychód Δ r/r 0.0% 100.6% 7.0% 29.0% 42.2% -4.4% -53.9% -75.8% 430.7% 18.3% 138.5% 41.1% -88.7% -3483.3% -166.0% -330.7% 206.8% -124.0% -22.5% -111.6% -1850.7%
Marża brutto -12.8% -69.8% -117.4% -195.1% -101.4% -49.0% -282.3% -926.7% -109.2% -110.5% -41.7% -13.3% -583.8% 100.0% 100.0% 111.1% 101.4% 96.1% 94.3% 145.7% 100.0%
EBIT (mln) -1 -6 -10 -21 -17 -8 -24 -14 -9 -11 -10 -5 -21 -113 90 -194 -578 134 107 -16 -429
EBIT Δ r/r 0.0% 467.3% 69.8% 113.6% -18.3% -52.8% 189.8% -40.2% -36.2% 18.7% -4.5% -52.1% 333.9% 427.3% -179.8% -315.1% 197.8% -123.1% -19.9% -114.6% 2646.2%
EBIT (%) -29.1% -82.2% -130.5% -215.9% -124.1% -61.2% -385.0% -952.7% -114.4% -114.8% -45.9% -15.6% -596.4% 93.0% 112.5% 104.8% 101.7% 98.1% 101.4% 127.6% -200.2%
Koszty finansowe (mln) 48 40 117 78 -280 252 264 131 232 450 393 -1,305 200 18 19 19 8 4 4 4 4
EBITDA (mln) 95 77 225 136 -577 495 504 244 451 885 770 -2,628 369 -113 90 -194 -578 134 107 -16 0
EBITDA(%) 2661.2% 1067.3% 2932.0% 1376.6% -4095.9% 3677.5% 8121.1% 16264.0% 5665.6% 9397.1% 3425.3% -8286.3% 10258.2% 93.0% 112.5% 104.8% 101.7% 98.1% 101.4% 127.6% 0.0%
Podatek (mln) -0 -2 -3 -8 -5 -3 -6 42 83 164 143 -484 62 -17 -25 -3 -2 37 9 -13 0
Zysk Netto (mln) 48 38 111 66 -291 247 247 70 136 271 234 -839 106 -113 96 -191 -576 113 103 -16 211
Zysk netto Δ r/r 0.0% -20.5% 194.2% -40.9% -542.5% -184.8% -0.1% -71.5% 93.1% 99.4% -13.7% -459.1% -112.7% -206.7% -184.9% -298.7% 200.8% -119.6% -8.7% -115.1% -1450.1%
Zysk netto (%) 1329.6% 526.9% 1449.3% 664.2% -2067.1% 1833.7% 3972.3% 4687.3% 1705.9% 2874.4% 1039.6% -2645.7% 2956.4% 93.3% 120.1% 103.4% 101.4% 82.9% 97.8% 127.6% 98.4%
EPS 3.75 2.54 6.65 3.51 -12.43 10.27 9.11 2.54 4.8 9.42 4.86 -69.89 8.68 -9.16 8.4 -14.25 -42.11 9.48 8.71 -1.45 19.59
EPS (rozwodnione) 3.75 2.54 6.65 3.51 -12.43 10.27 9.11 2.54 4.8 9.42 4.86 -69.89 8.68 -9.16 8.4 -14.25 -42.11 9.48 8.71 -1.45 19.59
Ilośc akcji (mln) 13 15 17 19 23 24 27 28 28 29 48 12 12 12 11 13 14 12 12 11 11
Ważona ilośc akcji (mln) 13 15 17 19 23 24 27 28 28 29 48 12 12 12 11 13 14 12 12 11 11
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD