Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 152.6 |
3 537.5 |
2 916.1 |
1 999.8 |
2 352.1 |
2 530.4 |
2 443.5 |
2 698.964372 |
2 471.980381 |
1 002.411504 |
1 179.6 |
1 181.7 |
1 215.2 |
1 225.8 |
1 480.040215 |
1 558.101369 |
1 426.19308 |
1 522.965012 |
1 677.41446 |
1 474.077664 |
1 705.34969 |
1 784.774761 |
2 046.607055 |
1 616.450919 |
1 753.15019 |
1 905.678713 |
Aktywa trwałe (mln) |
4 143.7 |
3 532.0 |
2 901.7 |
1 995.1 |
2 348.2 |
2 502.0 |
2 427.4 |
2 694.1 |
2 381.7 |
917.4 |
1 178.4 |
1 180.5 |
1 210.2 |
1 219.7 |
1 463.262467 |
1 541.545931 |
1 412.574376 |
1 500.322889 |
1 667.499659 |
1 461.14313 |
1 696.295943 |
1 774.577943 |
2 038.152535 |
1 606.488369 |
1 735.120398 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
5.9 |
4.8 |
4.4 |
3.7 |
2.9 |
9.0 |
15.3 |
3.86461 |
90.121019 |
84.947649 |
1.2 |
1.1 |
4.9 |
6.0 |
16.085308 |
15.955638 |
13.087168 |
22.521053 |
9.794228 |
12.824654 |
8.904468 |
9.939755 |
8.324155 |
9.746552 |
17.869757 |
10.741809 |
Inwestycje długoterminowe |
4 143.7 |
3 532.0 |
2 901.7 |
1 995.1 |
2 348.2 |
2 502.0 |
2 427.4 |
2 412.963963 |
2 188.289161 |
914.948216 |
1 178.4 |
1 180.5 |
1 210.2 |
1 219.7 |
1 463.262467 |
1 541.545931 |
1 412.574376 |
1 500.322889 |
1 667.499659 |
1 461.14313 |
1 696.295943 |
1 774.577943 |
2 038.152535 |
1 606.488369 |
1 735.120398 |
1 894.76044 |
Aktywa obrotowe |
6.7 |
5.1 |
13.9 |
4.0 |
3.2 |
27.9 |
15.5 |
4.6 |
90.1 |
84.9 |
1.2 |
1.1 |
4.9 |
6.0 |
16.340563 |
16.053992 |
13.186896 |
22.51506 |
9.794228 |
12.700693 |
8.904468 |
10.063662 |
8.324155 |
9.746552 |
18.029792 |
0.0 |
Środki pieniężne i Inwestycje |
0.8 |
0.3 |
9.5 |
0.3 |
0.3 |
18.9 |
0.2 |
281.797208 |
193.269784 |
2.312217 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.123907 |
0.0 |
0.0 |
0.0 |
0.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
280.925185 |
193.062679 |
2.105547 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.8 |
0.3 |
9.5 |
0.3 |
0.3 |
18.9 |
0.2 |
0.872023 |
0.207105 |
0.20667 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.123907 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.6 |
3.8 |
5.568557 |
7.565893 |
3.948534 |
13.079661 |
0.470463 |
4.058814 |
2.185381 |
1.090549 |
2.120196 |
1.183789 |
4.003668 |
3.755038 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.699175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.08595 |
0.189551 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
3.5 |
40.3 |
3.6 |
2.9 |
2.6 |
21.2 |
12.9 |
3.5 |
60.4 |
2.7 |
194.0 |
82.8 |
99.4 |
4.9 |
5.77261 |
8.379621 |
5.11584 |
13.079661 |
0.470463 |
4.058814 |
2.185381 |
1.090549 |
2.120196 |
1.183789 |
4.003668 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.034246 |
0.994238 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.118004 |
60.914462 |
2.7 |
0.0 |
0.0 |
1.6 |
3.8 |
5.6 |
8.11369 |
4.8481 |
13.079661 |
0.470463 |
4.058814 |
3.312075 |
2.00293 |
3.026849 |
1.183789 |
4.422372 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
5.1 |
41.9 |
4.8 |
3.9 |
3.5 |
22.0 |
13.6 |
4.118004 |
60.914462 |
70.875232 |
195.7 |
82.8 |
99.4 |
4.9 |
6.199232 |
8.708954 |
5.37326 |
14.485024 |
2.224202 |
5.229451 |
2.185381 |
1.090549 |
2.120196 |
1.781048 |
4.422372 |
4.310186 |
Kapitał własny |
4 147.5 |
3 495.6 |
2 911.3 |
1 995.9 |
2 348.6 |
2 508.4 |
2 429.9 |
2 694.846368 |
2 411.065919 |
931.536272 |
984.0 |
1 098.9 |
1 115.8 |
1 220.9 |
1 473.840983 |
1 549.392415 |
1 420.81982 |
1 508.479988 |
1 675.190258 |
1 468.848213 |
1 702.037615 |
1 782.77183 |
2 043.494256 |
1 614.669871 |
1 748.727818 |
1 901.368527 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4 152.6 |
3 537.5 |
2 916.1 |
1 999.8 |
2 352.1 |
2 530.4 |
2 443.5 |
2 698.964372 |
2 471.980381 |
1 002.411504 |
1 179.6 |
1 181.7 |
1 215.2 |
1 225.8 |
1 480.1 |
1 558.10137 |
1 426.19308 |
1 522.965012 |
1 677.41446 |
1 474.077664 |
1 705.34969 |
1 784.774761 |
2 046.607055 |
1 616.450919 |
1 753.15019 |
1 905.678713 |
Inwestycje |
4 143.7 |
3 532.0 |
2 901.7 |
1 995.1 |
2 348.2 |
2 502.0 |
2 427.4 |
2 693.889148 |
2 381.35184 |
917.053763 |
1 178.4 |
1 180.5 |
1 210.2 |
1 219.7 |
1 463.262467 |
1 541.545931 |
1 412.574376 |
1 500.322889 |
1 667.499659 |
1 461.14313 |
1 696.295943 |
1 774.577943 |
2 038.152535 |
1 606.488369 |
1 735.120398 |
1 894.76044 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.699175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.08595 |
0.189551 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.8 |
0.3 |
9.5 |
0.3 |
0.3 |
18.9 |
0.2 |
0.872023 |
0.207105 |
0.20667 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.123907 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług netto |
(0.8) |
(0.3) |
(9.5) |
(0.3) |
(0.3) |
(18.9) |
(0.2) |
(0.872023) |
(0.207105) |
2.492505 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.123907) |
0.08595 |
0.189551 |
0.0 |
0.0 |
Ticker |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
TY-P |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |