index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1,523 |
1,780 |
2,250 |
1,939 |
1,971 |
Przychód Δ r/r |
0.0% |
inf% |
16.9% |
26.4% |
-13.8% |
1.7% |
Marża brutto |
0.0% |
61.6% |
55.7% |
49.5% |
53.9% |
65.6% |
EBIT (mln) |
0 |
285 |
308 |
394 |
231 |
453 |
EBIT Δ r/r |
0.0% |
inf% |
8.0% |
27.8% |
-41.2% |
96.0% |
EBIT (%) |
0.0% |
18.7% |
17.3% |
17.5% |
11.9% |
23.0% |
Koszty finansowe (mln) |
0 |
114 |
97 |
128 |
190 |
228 |
EBITDA (mln) |
0 |
617 |
646 |
760 |
687 |
931 |
EBITDA(%) |
0.0% |
40.5% |
36.3% |
33.8% |
35.4% |
47.2% |
Podatek (mln) |
0 |
21 |
33 |
26 |
-16 |
22 |
Zysk Netto (mln) |
0 |
173 |
196 |
170 |
88 |
243 |
Zysk netto Δ r/r |
0.0% |
inf% |
13.3% |
-13.4% |
-48.0% |
174.7% |
Zysk netto (%) |
0.0% |
11.4% |
11.0% |
7.6% |
4.6% |
12.3% |
EPS |
0.0 |
2.16 |
2.28 |
1.97 |
1.02 |
2.67 |
EPS (rozwodnione) |
0.0 |
2.15 |
2.27 |
1.97 |
1.02 |
2.67 |
Ilośc akcji (mln) |
80 |
80 |
86 |
86 |
86 |
91 |
Ważona ilośc akcji (mln) |
80 |
80 |
86 |
86 |
86 |
91 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |