Wall Street Experts
ver. ZuMIgo(08/25)
Texas Instruments Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 15 711
EBIT TTM (mln): 6 118
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
9,468 |
11,875 |
8,201 |
8,383 |
9,834 |
12,580 |
13,392 |
14,255 |
13,835 |
12,501 |
10,427 |
13,966 |
13,735 |
12,825 |
12,205 |
13,045 |
13,000 |
13,370 |
14,961 |
15,784 |
14,383 |
14,461 |
18,344 |
20,028 |
17,519 |
15,641 |
Przychód Δ r/r |
0.0% |
25.4% |
-30.9% |
2.2% |
17.3% |
27.9% |
6.5% |
6.4% |
-2.9% |
-9.6% |
-16.6% |
33.9% |
-1.7% |
-6.6% |
-4.8% |
6.9% |
-0.3% |
2.8% |
11.9% |
5.5% |
-8.9% |
0.5% |
26.9% |
9.2% |
-12.5% |
-10.7% |
Marża brutto |
47.9% |
48.5% |
29.0% |
36.6% |
40.3% |
44.7% |
47.5% |
50.9% |
53.0% |
50.0% |
47.9% |
53.6% |
49.3% |
49.7% |
52.1% |
56.9% |
58.2% |
61.6% |
64.3% |
65.1% |
63.7% |
64.1% |
67.5% |
68.8% |
62.9% |
58.1% |
EBIT (mln) |
1,696 |
2,339 |
-582 |
288 |
965 |
2,207 |
2,791 |
3,367 |
3,497 |
2,437 |
1,991 |
4,514 |
2,992 |
1,973 |
2,832 |
3,947 |
4,274 |
4,799 |
6,083 |
6,713 |
5,723 |
5,894 |
8,960 |
10,140 |
7,331 |
5,465 |
EBIT Δ r/r |
0.0% |
37.9% |
-124.9% |
-149.5% |
235.1% |
128.7% |
26.5% |
20.6% |
3.9% |
-30.3% |
-18.3% |
126.7% |
-33.7% |
-34.1% |
43.5% |
39.4% |
8.3% |
12.3% |
26.8% |
10.4% |
-14.7% |
3.0% |
52.0% |
13.2% |
-27.7% |
-25.5% |
EBIT (%) |
17.9% |
19.7% |
-7.1% |
3.4% |
9.8% |
17.5% |
20.8% |
23.6% |
25.3% |
19.5% |
19.1% |
32.3% |
21.8% |
15.4% |
23.2% |
30.3% |
32.9% |
35.9% |
40.7% |
42.5% |
39.8% |
40.8% |
48.8% |
50.6% |
41.8% |
34.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42 |
85 |
95 |
94 |
90 |
80 |
78 |
125 |
170 |
190 |
184 |
214 |
353 |
508 |
EBITDA (mln) |
2,353 |
1,401 |
1,029 |
2,675 |
2,169 |
3,656 |
4,143 |
4,519 |
4,528 |
3,960 |
3,314 |
5,456 |
4,434 |
4,033 |
4,216 |
5,477 |
5,697 |
6,269 |
7,391 |
8,086 |
7,200 |
7,421 |
10,253 |
11,482 |
9,009 |
7,541 |
EBITDA(%) |
24.9% |
11.8% |
12.5% |
31.9% |
22.1% |
29.1% |
30.9% |
31.7% |
32.7% |
31.7% |
31.8% |
39.1% |
32.3% |
31.4% |
34.5% |
42.0% |
43.8% |
46.9% |
49.4% |
51.2% |
50.1% |
51.3% |
55.9% |
57.3% |
51.4% |
48.2% |
Podatek (mln) |
613 |
1,491 |
-225 |
-2 |
52 |
560 |
664 |
987 |
1,051 |
561 |
547 |
1,323 |
719 |
176 |
592 |
1,053 |
1,230 |
1,335 |
2,398 |
1,106 |
711 |
422 |
1,150 |
1,283 |
908 |
654 |
Zysk Netto (mln) |
1,406 |
3,058 |
-201 |
-344 |
1,198 |
1,861 |
2,324 |
4,341 |
2,657 |
1,920 |
1,470 |
3,228 |
2,236 |
1,759 |
2,162 |
2,821 |
2,986 |
3,595 |
3,682 |
5,580 |
5,017 |
5,595 |
7,769 |
8,749 |
6,510 |
4,799 |
Zysk netto Δ r/r |
0.0% |
117.5% |
-106.6% |
71.1% |
-448.3% |
55.3% |
24.9% |
86.8% |
-38.8% |
-27.7% |
-23.4% |
119.6% |
-30.7% |
-21.3% |
22.9% |
30.5% |
5.8% |
20.4% |
2.4% |
51.5% |
-10.1% |
11.5% |
38.9% |
12.6% |
-25.6% |
-26.3% |
Zysk netto (%) |
14.9% |
25.8% |
-2.5% |
-4.1% |
12.2% |
14.8% |
17.4% |
30.5% |
19.2% |
15.4% |
14.1% |
23.1% |
16.3% |
13.7% |
17.7% |
21.6% |
23.0% |
26.9% |
24.6% |
35.4% |
34.9% |
38.7% |
42.4% |
43.7% |
37.2% |
30.7% |
EPS |
0.86 |
1.78 |
-0.12 |
-0.2 |
0.62 |
1.08 |
1.42 |
2.84 |
1.88 |
1.47 |
1.16 |
2.66 |
1.91 |
1.53 |
1.94 |
2.7 |
2.95 |
3.61 |
3.72 |
5.75 |
5.33 |
6.05 |
8.38 |
9.51 |
7.13 |
5.29 |
EPS (rozwodnione) |
0.83 |
1.71 |
-0.12 |
-0.2 |
0.6 |
1.05 |
1.39 |
2.78 |
1.84 |
1.45 |
1.15 |
2.62 |
1.88 |
1.51 |
1.91 |
2.57 |
2.82 |
3.48 |
3.61 |
5.64 |
5.24 |
5.97 |
8.27 |
9.41 |
7.07 |
5.25 |
Ilośc akcji (mln) |
1,687 |
1,718 |
1,675 |
1,720 |
1,932 |
1,730 |
1,640 |
1,528 |
1,417 |
1,308 |
1,260 |
1,199 |
1,151 |
1,132 |
1,098 |
1,047 |
1,011 |
996 |
991 |
970 |
936 |
921 |
923 |
916 |
908 |
912 |
Ważona ilośc akcji (mln) |
1,748 |
1,788 |
1,675 |
1,720 |
1,997 |
1,768 |
1,671 |
1,560 |
1,446 |
1,324 |
1,269 |
1,213 |
1,171 |
1,146 |
1,113 |
1,080 |
1,043 |
1,021 |
1,012 |
990 |
952 |
933 |
936 |
926 |
916 |
919 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |