Texas Instruments Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 15 711
EBIT TTM (mln): 6 118
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9,468 11,875 8,201 8,383 9,834 12,580 13,392 14,255 13,835 12,501 10,427 13,966 13,735 12,825 12,205 13,045 13,000 13,370 14,961 15,784 14,383 14,461 18,344 20,028 17,519 15,641
Przychód Δ r/r 0.0% 25.4% -30.9% 2.2% 17.3% 27.9% 6.5% 6.4% -2.9% -9.6% -16.6% 33.9% -1.7% -6.6% -4.8% 6.9% -0.3% 2.8% 11.9% 5.5% -8.9% 0.5% 26.9% 9.2% -12.5% -10.7%
Marża brutto 47.9% 48.5% 29.0% 36.6% 40.3% 44.7% 47.5% 50.9% 53.0% 50.0% 47.9% 53.6% 49.3% 49.7% 52.1% 56.9% 58.2% 61.6% 64.3% 65.1% 63.7% 64.1% 67.5% 68.8% 62.9% 58.1%
EBIT (mln) 1,696 2,339 -582 288 965 2,207 2,791 3,367 3,497 2,437 1,991 4,514 2,992 1,973 2,832 3,947 4,274 4,799 6,083 6,713 5,723 5,894 8,960 10,140 7,331 5,465
EBIT Δ r/r 0.0% 37.9% -124.9% -149.5% 235.1% 128.7% 26.5% 20.6% 3.9% -30.3% -18.3% 126.7% -33.7% -34.1% 43.5% 39.4% 8.3% 12.3% 26.8% 10.4% -14.7% 3.0% 52.0% 13.2% -27.7% -25.5%
EBIT (%) 17.9% 19.7% -7.1% 3.4% 9.8% 17.5% 20.8% 23.6% 25.3% 19.5% 19.1% 32.3% 21.8% 15.4% 23.2% 30.3% 32.9% 35.9% 40.7% 42.5% 39.8% 40.8% 48.8% 50.6% 41.8% 34.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 42 85 95 94 90 80 78 125 170 190 184 214 353 508
EBITDA (mln) 2,353 1,401 1,029 2,675 2,169 3,656 4,143 4,519 4,528 3,960 3,314 5,456 4,434 4,033 4,216 5,477 5,697 6,269 7,391 8,086 7,200 7,421 10,253 11,482 9,009 7,541
EBITDA(%) 24.9% 11.8% 12.5% 31.9% 22.1% 29.1% 30.9% 31.7% 32.7% 31.7% 31.8% 39.1% 32.3% 31.4% 34.5% 42.0% 43.8% 46.9% 49.4% 51.2% 50.1% 51.3% 55.9% 57.3% 51.4% 48.2%
Podatek (mln) 613 1,491 -225 -2 52 560 664 987 1,051 561 547 1,323 719 176 592 1,053 1,230 1,335 2,398 1,106 711 422 1,150 1,283 908 654
Zysk Netto (mln) 1,406 3,058 -201 -344 1,198 1,861 2,324 4,341 2,657 1,920 1,470 3,228 2,236 1,759 2,162 2,821 2,986 3,595 3,682 5,580 5,017 5,595 7,769 8,749 6,510 4,799
Zysk netto Δ r/r 0.0% 117.5% -106.6% 71.1% -448.3% 55.3% 24.9% 86.8% -38.8% -27.7% -23.4% 119.6% -30.7% -21.3% 22.9% 30.5% 5.8% 20.4% 2.4% 51.5% -10.1% 11.5% 38.9% 12.6% -25.6% -26.3%
Zysk netto (%) 14.9% 25.8% -2.5% -4.1% 12.2% 14.8% 17.4% 30.5% 19.2% 15.4% 14.1% 23.1% 16.3% 13.7% 17.7% 21.6% 23.0% 26.9% 24.6% 35.4% 34.9% 38.7% 42.4% 43.7% 37.2% 30.7%
EPS 0.86 1.78 -0.12 -0.2 0.62 1.08 1.42 2.84 1.88 1.47 1.16 2.66 1.91 1.53 1.94 2.7 2.95 3.61 3.72 5.75 5.33 6.05 8.38 9.51 7.13 5.29
EPS (rozwodnione) 0.83 1.71 -0.12 -0.2 0.6 1.05 1.39 2.78 1.84 1.45 1.15 2.62 1.88 1.51 1.91 2.57 2.82 3.48 3.61 5.64 5.24 5.97 8.27 9.41 7.07 5.25
Ilośc akcji (mln) 1,687 1,718 1,675 1,720 1,932 1,730 1,640 1,528 1,417 1,308 1,260 1,199 1,151 1,132 1,098 1,047 1,011 996 991 970 936 921 923 916 908 912
Ważona ilośc akcji (mln) 1,748 1,788 1,675 1,720 1,997 1,768 1,671 1,560 1,446 1,324 1,269 1,213 1,171 1,146 1,113 1,080 1,043 1,021 1,012 990 952 933 936 926 916 919
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD