index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
313 |
315 |
443 |
641 |
789 |
856 |
868 |
883 |
Przychód Δ r/r |
0.0% |
inf% |
600.0% |
10.7% |
6.4% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.8% |
40.6% |
44.7% |
23.2% |
8.4% |
1.5% |
1.6% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
38.4% |
17.4% |
24.4% |
25.1% |
32.6% |
38.2% |
35.0% |
32.0% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-18 |
-35 |
-66 |
-67 |
-27 |
-24 |
101 |
18 |
88 |
120 |
218 |
298 |
276 |
254 |
EBIT Δ r/r |
0.0% |
-13.4% |
-12.9% |
94.6% |
18.4% |
-3.4% |
310.7% |
-9.8% |
287.5% |
1770.2% |
94.5% |
90.0% |
1.3% |
-58.9% |
-11.0% |
-515.2% |
-82.2% |
389.4% |
36.0% |
82.1% |
36.9% |
-7.4% |
-8.0% |
EBIT (%) |
0.0% |
-54388.8% |
-6751.4% |
-11879.0% |
-13209.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
32.4% |
5.7% |
19.9% |
18.7% |
27.6% |
34.9% |
31.8% |
28.8% |
Koszty finansowe (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
3 |
1 |
21 |
31 |
31 |
1 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-18 |
-34 |
-65 |
-66 |
-26 |
-24 |
162 |
103 |
196 |
316 |
442 |
497 |
478 |
457 |
EBITDA(%) |
0.0% |
-54388.8% |
-577.8% |
20331.0% |
-12543.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
51.9% |
32.6% |
44.3% |
49.3% |
56.0% |
58.1% |
55.0% |
51.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-7 |
1 |
20 |
-2 |
5 |
23 |
-1 |
37 |
47 |
66 |
109 |
98 |
26 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-16 |
-27 |
-66 |
-65 |
-26 |
-25 |
3 |
-13 |
23 |
71 |
109 |
152 |
189 |
204 |
Zysk netto Δ r/r |
0.0% |
-87.3% |
66.7% |
277.3% |
-66.5% |
-4.7% |
197.3% |
18.0% |
295.1% |
1591.3% |
70.3% |
139.0% |
-0.9% |
-59.5% |
-6.5% |
-112.9% |
-499.0% |
-284.1% |
206.9% |
53.1% |
39.2% |
24.5% |
8.3% |
Zysk netto (%) |
0.0% |
-54388.8% |
-12924.9% |
-44088.9% |
-13875.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1.0% |
-4.0% |
5.2% |
11.1% |
13.8% |
17.7% |
21.7% |
23.2% |
EPS |
-0.37 |
-0.0236 |
-0.0371 |
-0.13 |
-0.0411 |
-0.0389 |
-0.0934 |
-0.0838 |
-0.33 |
-0.6 |
-0.79 |
-1.08 |
-1.07 |
-0.36 |
-0.31 |
0.04 |
-0.16 |
0.27 |
0.84 |
1.27 |
1.77 |
2.2 |
2.38 |
EPS (rozwodnione) |
-0.37 |
-0.0236 |
-0.0371 |
-0.13 |
-0.0411 |
-0.0389 |
-0.0934 |
-0.0838 |
-0.33 |
-0.6 |
-0.79 |
-1.08 |
-1.07 |
-0.36 |
-0.31 |
0.04 |
-0.16 |
0.27 |
0.83 |
1.25 |
1.71 |
2.19 |
2.34 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
27 |
35 |
61 |
61 |
73 |
79 |
79 |
79 |
84 |
85 |
86 |
86 |
86 |
86 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
27 |
35 |
61 |
61 |
73 |
79 |
80 |
80 |
85 |
86 |
86 |
86 |
86 |
86 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |