| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2 |
11 |
25 |
54 |
90 |
132 |
204 |
245 |
313 |
| Przychód Δ r/r |
0.0% |
374.5% |
136.2% |
113.9% |
65.7% |
46.9% |
53.8% |
20.4% |
27.7% |
| Marża brutto |
-315.2% |
-123.1% |
-26.6% |
12.8% |
31.8% |
39.1% |
41.4% |
36.6% |
42.6% |
| EBIT (mln) |
-44 |
-58 |
-71 |
-109 |
-118 |
-153 |
-249 |
-217 |
-221 |
| EBIT Δ r/r |
0.0% |
34.0% |
20.7% |
54.3% |
8.0% |
30.3% |
62.5% |
-12.8% |
1.7% |
| EBIT (%) |
-1924.0% |
-543.2% |
-277.5% |
-200.1% |
-130.5% |
-115.8% |
-122.3% |
-88.6% |
-70.6% |
| Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-39 |
-53 |
-64 |
-106 |
-116 |
-154 |
-247 |
-193 |
-177 |
| EBITDA(%) |
-1723.8% |
-493.2% |
-251.5% |
-195.1% |
-129.0% |
-116.5% |
-121.4% |
-78.8% |
-56.5% |
| Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
-2 |
-10 |
1 |
1 |
| Zysk Netto (mln) |
-44 |
-59 |
-71 |
-108 |
-140 |
-152 |
-218 |
-205 |
-209 |
| Zysk netto Δ r/r |
0.0% |
34.5% |
20.1% |
51.1% |
30.0% |
8.7% |
43.2% |
-6.1% |
2.0% |
| Zysk netto (%) |
-1943.1% |
-550.8% |
-280.2% |
-198.0% |
-155.3% |
-114.9% |
-107.0% |
-83.5% |
-66.7% |
| EPS |
-2.35 |
-3.16 |
-2.68 |
-3.92 |
-3.57 |
-3.15 |
-4.04 |
-3.6 |
-3.6 |
| EPS (rozwodnione) |
-2.35 |
-3.16 |
-2.68 |
-3.92 |
-3.57 |
-3.15 |
-4.04 |
-3.6 |
-3.6 |
| Ilośc akcji (mln) |
19 |
19 |
27 |
27 |
39 |
48 |
54 |
57 |
58 |
| Ważona ilośc akcji (mln) |
19 |
19 |
27 |
27 |
39 |
48 |
54 |
57 |
58 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |