index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5 |
4 |
4 |
4 |
-1 |
38 |
-1 |
-4 |
75 |
132 |
-72 |
75 |
100 |
Przychód Δ r/r |
0.0% |
-16.6% |
-7.9% |
-7.9% |
-132.6% |
-3390.5% |
-101.5% |
522.6% |
-2202.5% |
76.7% |
-154.4% |
-204.7% |
32.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
234.9% |
100.0% |
100.0% |
160.6% |
96.6% |
97.5% |
103.1% |
97.5% |
100.0% |
EBIT (mln) |
0 |
1 |
1 |
1 |
1 |
35 |
-3 |
-6 |
73 |
130 |
-74 |
73 |
0 |
EBIT Δ r/r |
0.0% |
219.0% |
-38.3% |
-16.2% |
59.6% |
3718.1% |
-109.8% |
76.6% |
-1286.7% |
78.8% |
-157.3% |
-197.7% |
-100.0% |
EBIT (%) |
7.0% |
26.9% |
18.0% |
16.4% |
-80.3% |
93.1% |
607.1% |
172.2% |
97.2% |
98.4% |
103.6% |
96.7% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-62 |
15 |
25 |
-25 |
0 |
35 |
-3 |
-6 |
73 |
130 |
-74 |
73 |
0 |
EBITDA(%) |
-1234.2% |
369.0% |
657.5% |
-734.1% |
2279.2% |
93.1% |
607.1% |
172.2% |
97.2% |
98.4% |
103.6% |
96.7% |
0.0% |
Podatek (mln) |
-62 |
15 |
25 |
-26 |
25 |
0 |
0 |
2 |
1 |
1 |
-0 |
2 |
0 |
Zysk Netto (mln) |
-61 |
16 |
26 |
-25 |
25 |
35 |
-3 |
-6 |
73 |
130 |
-74 |
73 |
97 |
Zysk netto Δ r/r |
0.0% |
-126.9% |
57.1% |
-197.9% |
-199.1% |
40.6% |
-109.8% |
76.6% |
-1286.7% |
78.8% |
-157.3% |
-197.7% |
33.8% |
Zysk netto (%) |
-1227.2% |
395.9% |
675.6% |
-717.6% |
-2179.2% |
93.1% |
607.1% |
172.2% |
97.2% |
98.4% |
103.6% |
96.7% |
97.5% |
EPS |
-6.81 |
2.0 |
3.14 |
-3.08 |
0.99 |
4.3 |
-0.43 |
-0.8 |
9.71 |
17.36 |
-9.95 |
9.73 |
13.56 |
EPS (rozwodnione) |
-6.81 |
2.0 |
3.14 |
-3.08 |
8169323.0 |
4.3 |
-0.43 |
-0.8 |
9.71 |
17.36 |
-9.95 |
9.73 |
13.56 |
Ilośc akcji (mln) |
9 |
8 |
8 |
8 |
25 |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
9 |
8 |
8 |
8 |
0 |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
7 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |