Twin Disc, Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 304
EBIT TTM (mln): 11
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 168 178 181 179 180 186 218 243 317 332 296 228 310 356 285 264 266 166 168 241 303 247 219 243 277 295
Przychód Δ r/r 0.0% 5.9% 1.6% -0.8% 0.1% 3.6% 17.4% 11.4% 30.4% 4.6% -10.9% -23.0% 36.4% 14.7% -19.8% -7.5% 0.7% -37.4% 1.1% 43.1% 25.7% -18.4% -11.4% 11.1% 14.0% 6.6%
Marża brutto 25.3% 27.2% 24.2% 22.4% 19.5% 25.6% 26.3% 30.6% 32.4% 31.6% 27.6% 26.6% 34.7% 34.2% 28.1% 29.3% 31.2% 24.4% 28.7% 33.3% 29.6% 22.6% 23.3% 28.3% 26.8% 28.2%
EBIT (mln) 3 10 11 6 -2 10 11 25 37 39 20 3 35 45 10 9 15 -25 -9 15 18 -9 -8 11 16 11
EBIT Δ r/r 0.0% 208.8% 6.5% -46.8% -132.4% -676.1% 2.1% 132.1% 49.2% 5.1% -49.1% -84.4% 1025.3% 29.3% -77.7% -11.2% 74.3% -258.8% -63.5% -266.3% 23.9% -149.4% -9.1% -232.9% 45.5% -28.5%
EBIT (%) 1.9% 5.6% 5.8% 3.1% -1.0% 5.6% 4.9% 10.2% 11.7% 11.7% 6.7% 1.4% 11.2% 12.6% 3.5% 3.4% 5.8% -14.8% -5.3% 6.2% 6.1% -3.7% -3.8% 4.5% 5.8% 3.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -2 0 0 2 2 2 1 1 1 1 0 0 0 2 2 2 2 2 1
EBITDA (mln) 11 16 16 11 8 16 21 31 49 47 28 13 45 59 24 21 30 -7 2 25 27 3 3 23 26 27
EBITDA(%) 6.7% 9.0% 8.9% 6.1% 4.5% 8.6% 9.5% 12.7% 15.6% 14.2% 9.6% 5.9% 14.5% 16.7% 8.3% 7.8% 11.3% -4.5% 1.3% 10.2% 8.9% 1.1% 1.3% 9.4% 9.5% 9.2%
Podatek (mln) 1 4 7 3 -0 5 2 8 12 11 6 1 13 19 5 4 5 -12 -3 5 4 -4 11 2 4 4
Zysk Netto (mln) -1 4 6 2 -2 5 7 14 22 24 12 1 19 26 4 4 11 -13 -6 10 11 -40 -21 8 10 11
Zysk netto Δ r/r 0.0% -477.3% 63.5% -66.6% -215.1% -321.4% 31.8% 109.2% 51.2% 11.0% -52.6% -94.8% 3054.1% 37.2% -85.0% -6.1% 206.6% -217.3% -52.0% -251.4% 12.0% -470.8% -47.7% -139.1% 28.2% 5.9%
Zysk netto (%) -0.6% 2.1% 3.4% 1.1% -1.3% 2.8% 3.2% 5.9% 6.9% 7.3% 3.9% 0.3% 6.1% 7.3% 1.4% 1.4% 4.2% -7.9% -3.7% 4.0% 3.5% -16.0% -9.5% 3.3% 3.7% 3.7%
EPS -0.0882 0.34 0.55 0.18 -0.21 0.5 0.61 1.25 1.88 2.15 1.04 0.05 1.66 2.26 0.34 0.32 0.99 -1.17 -0.56 0.84 0.84 -3.01 -1.56 0.61 0.77 0.8
EPS (rozwodnione) -0.0879 0.34 0.55 0.18 -0.21 0.5 0.6 1.22 1.84 2.13 1.03 0.05 1.64 2.24 0.34 0.32 0.99 -1.17 -0.56 0.84 0.83 -3.01 -1.56 0.6 0.75 0.79
Ilośc akcji (mln) 11 11 11 11 11 11 11 12 12 11 11 11 11 11 11 11 11 11 11 11 13 13 13 13 13 14
Ważona ilośc akcji (mln) 11 11 11 11 11 11 12 12 12 11 11 11 11 12 11 11 11 11 11 11 13 13 13 13 14 14
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD