| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
492 |
504 |
658 |
776 |
893 |
1,076 |
1,189 |
1,338 |
1,726 |
| Przychód Δ r/r |
0.0% |
2.5% |
30.4% |
17.9% |
15.1% |
20.6% |
10.4% |
12.6% |
29.0% |
| Marża brutto |
53.6% |
50.6% |
56.0% |
57.5% |
60.8% |
62.2% |
63.6% |
65.6% |
64.5% |
| EBIT (mln) |
93 |
89 |
172 |
190 |
263 |
359 |
413 |
505 |
678 |
| EBIT Δ r/r |
0.0% |
-4.3% |
93.4% |
10.2% |
38.7% |
36.3% |
15.0% |
22.5% |
34.2% |
| EBIT (%) |
18.9% |
17.7% |
26.2% |
24.5% |
29.5% |
33.3% |
34.7% |
37.8% |
39.3% |
| Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
-0 |
-2 |
12 |
65 |
4 |
| EBITDA (mln) |
175 |
158 |
255 |
362 |
429 |
543 |
606 |
681 |
979 |
| EBITDA(%) |
35.5% |
31.3% |
38.8% |
46.7% |
48.0% |
50.4% |
51.0% |
50.9% |
56.7% |
| Podatek (mln) |
-1 |
6 |
15 |
52 |
56 |
97 |
78 |
128 |
184 |
| Zysk Netto (mln) |
93 |
84 |
159 |
173 |
166 |
227 |
309 |
365 |
502 |
| Zysk netto Δ r/r |
0.0% |
-10.2% |
90.6% |
8.5% |
-3.9% |
36.4% |
36.4% |
18.0% |
37.4% |
| Zysk netto (%) |
18.9% |
16.6% |
24.3% |
22.3% |
18.6% |
21.1% |
26.0% |
27.3% |
29.1% |
| EPS |
0.41 |
0.37 |
1.29 |
1.17 |
0.92 |
1.13 |
1.5 |
1.73 |
2.36 |
| EPS (rozwodnione) |
0.41 |
0.37 |
1.29 |
1.11 |
0.88 |
1.09 |
1.48 |
1.71 |
2.34 |
| Ilośc akcji (mln) |
227 |
227 |
123 |
148 |
180 |
201 |
206 |
211 |
213 |
| Ważona ilośc akcji (mln) |
227 |
227 |
123 |
157 |
188 |
207 |
208 |
213 |
215 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |