Wall Street Experts
ver. ZuMIgo(08/25)
Mammoth Energy Services, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 188
EBIT TTM (mln): -180
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
58 |
133 |
260 |
360 |
231 |
691 |
1,690 |
625 |
313 |
229 |
362 |
309 |
188 |
Przychód Δ r/r |
0.0% |
128.9% |
95.8% |
38.7% |
-35.8% |
199.4% |
144.4% |
-63.0% |
-49.9% |
-26.9% |
58.1% |
-14.5% |
-39.3% |
Marża brutto |
28.2% |
18.5% |
12.6% |
3.1% |
-5.4% |
30.2% |
35.3% |
13.0% |
25.9% |
13.4% |
23.1% |
5.3% |
19.4% |
EBIT (mln) |
2 |
-8 |
16 |
-21 |
-31 |
63 |
394 |
-45 |
-47 |
-126 |
21 |
-21 |
-129 |
EBIT Δ r/r |
0.0% |
-572.4% |
-295.3% |
-235.9% |
44.7% |
-302.1% |
528.4% |
-111.4% |
3.0% |
171.1% |
-116.3% |
-201.6% |
515.3% |
EBIT (%) |
3.0% |
-6.1% |
6.1% |
-6.0% |
-13.4% |
9.1% |
23.3% |
-7.2% |
-14.9% |
-55.1% |
5.7% |
-6.8% |
-68.5% |
Koszty finansowe (mln) |
0 |
0 |
5 |
5 |
4 |
4 |
3 |
5 |
5 |
6 |
12 |
16 |
25 |
EBITDA (mln) |
10 |
12 |
46 |
63 |
41 |
158 |
521 |
72 |
49 |
-37 |
85 |
24 |
-214 |
EBITDA(%) |
17.4% |
8.8% |
17.7% |
17.6% |
17.7% |
22.9% |
30.8% |
11.5% |
15.6% |
-16.3% |
23.4% |
7.8% |
-113.8% |
Podatek (mln) |
1 |
4 |
8 |
-2 |
54 |
3 |
153 |
-12 |
-12 |
-23 |
14 |
12 |
-11 |
Zysk Netto (mln) |
-2 |
-15 |
-2 |
-27 |
-88 |
59 |
236 |
-79 |
-108 |
-101 |
-1 |
-3 |
-207 |
Zysk netto Δ r/r |
0.0% |
625.2% |
-86.5% |
1254.4% |
224.7% |
-166.7% |
300.2% |
-133.5% |
36.1% |
-5.7% |
-99.4% |
411.0% |
6454.7% |
Zysk netto (%) |
-3.6% |
-11.3% |
-0.8% |
-7.6% |
-38.3% |
8.5% |
14.0% |
-12.6% |
-34.4% |
-44.3% |
-0.2% |
-1.0% |
-110.3% |
EPS |
-0.055 |
-0.398 |
-0.0536 |
-0.73 |
-2.81 |
1.42 |
5.27 |
-1.76 |
-2.36 |
-2.18 |
-0.0131 |
-0.0662 |
-4.31 |
EPS (rozwodnione) |
-0.055 |
-0.398 |
-0.0536 |
-0.73 |
-2.81 |
1.42 |
5.24 |
-1.76 |
-2.36 |
-2.18 |
-0.0131 |
-0.0662 |
-4.31 |
Ilośc akcji (mln) |
38 |
38 |
38 |
38 |
32 |
42 |
45 |
45 |
46 |
46 |
47 |
48 |
48 |
Ważona ilośc akcji (mln) |
38 |
38 |
38 |
38 |
32 |
42 |
45 |
45 |
46 |
46 |
47 |
48 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |