Mammoth Energy Services, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 188
EBIT TTM (mln): -180
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 58 133 260 360 231 691 1,690 625 313 229 362 309 188
Przychód Δ r/r 0.0% 128.9% 95.8% 38.7% -35.8% 199.4% 144.4% -63.0% -49.9% -26.9% 58.1% -14.5% -39.3%
Marża brutto 28.2% 18.5% 12.6% 3.1% -5.4% 30.2% 35.3% 13.0% 25.9% 13.4% 23.1% 5.3% 19.4%
EBIT (mln) 2 -8 16 -21 -31 63 394 -45 -47 -126 21 -21 -129
EBIT Δ r/r 0.0% -572.4% -295.3% -235.9% 44.7% -302.1% 528.4% -111.4% 3.0% 171.1% -116.3% -201.6% 515.3%
EBIT (%) 3.0% -6.1% 6.1% -6.0% -13.4% 9.1% 23.3% -7.2% -14.9% -55.1% 5.7% -6.8% -68.5%
Koszty finansowe (mln) 0 0 5 5 4 4 3 5 5 6 12 16 25
EBITDA (mln) 10 12 46 63 41 158 521 72 49 -37 85 24 -214
EBITDA(%) 17.4% 8.8% 17.7% 17.6% 17.7% 22.9% 30.8% 11.5% 15.6% -16.3% 23.4% 7.8% -113.8%
Podatek (mln) 1 4 8 -2 54 3 153 -12 -12 -23 14 12 -11
Zysk Netto (mln) -2 -15 -2 -27 -88 59 236 -79 -108 -101 -1 -3 -207
Zysk netto Δ r/r 0.0% 625.2% -86.5% 1254.4% 224.7% -166.7% 300.2% -133.5% 36.1% -5.7% -99.4% 411.0% 6454.7%
Zysk netto (%) -3.6% -11.3% -0.8% -7.6% -38.3% 8.5% 14.0% -12.6% -34.4% -44.3% -0.2% -1.0% -110.3%
EPS -0.055 -0.398 -0.0536 -0.73 -2.81 1.42 5.27 -1.76 -2.36 -2.18 -0.0131 -0.0662 -4.31
EPS (rozwodnione) -0.055 -0.398 -0.0536 -0.73 -2.81 1.42 5.24 -1.76 -2.36 -2.18 -0.0131 -0.0662 -4.31
Ilośc akcji (mln) 38 38 38 38 32 42 45 45 46 46 47 48 48
Ważona ilośc akcji (mln) 38 38 38 38 32 42 45 45 46 46 47 48 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD