Wall Street Experts
ver. ZuMIgo(08/25)
TotalEnergies SE
Rachunek Zysków i Strat
Przychody TTM (mln): 203 260
EBIT TTM (mln): 31 232
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
42,566 |
107,890 |
93,870 |
107,698 |
131,568 |
166,209 |
169,439 |
175,123 |
199,804 |
223,197 |
160,687 |
186,828 |
215,864 |
241,092 |
237,034 |
212,018 |
143,421 |
127,925 |
149,099 |
184,106 |
176,249 |
119,704 |
184,634 |
263,310 |
218,945 |
195,610 |
Przychód Δ r/r |
0.0% |
153.5% |
-13.0% |
14.7% |
22.2% |
26.3% |
1.9% |
3.4% |
14.1% |
11.7% |
-28.0% |
16.3% |
15.5% |
11.7% |
-1.7% |
-10.6% |
-32.4% |
-10.8% |
16.6% |
23.5% |
-4.3% |
-32.1% |
54.2% |
42.6% |
-16.8% |
-10.7% |
Marża brutto |
12.3% |
16.6% |
16.7% |
15.5% |
17.0% |
17.6% |
34.9% |
36.7% |
35.2% |
30.8% |
36.6% |
33.7% |
31.6% |
25.2% |
24.1% |
18.5% |
20.2% |
24.3% |
22.5% |
24.1% |
25.1% |
16.7% |
28.4% |
31.0% |
14.3% |
12.8% |
EBIT (mln) |
2,718 |
13,386 |
-225 |
10,635 |
16,054 |
21,756 |
28,460 |
31,847 |
36,687 |
32,203 |
21,018 |
24,290 |
29,651 |
28,046 |
24,211 |
8,277 |
1,849 |
4,592 |
7,019 |
15,262 |
19,662 |
-4,871 |
27,857 |
45,672 |
31,982 |
25,062 |
EBIT Δ r/r |
0.0% |
392.5% |
-101.7% |
-4826.7% |
51.0% |
35.5% |
30.8% |
11.9% |
15.2% |
-12.2% |
-34.7% |
15.6% |
22.1% |
-5.4% |
-13.7% |
-65.8% |
-77.7% |
148.4% |
52.9% |
117.4% |
28.8% |
-124.8% |
-671.9% |
64.0% |
-30.0% |
-21.6% |
EBIT (%) |
6.4% |
12.4% |
-0.2% |
9.9% |
12.2% |
13.1% |
16.8% |
18.2% |
18.4% |
14.4% |
13.1% |
13.0% |
13.7% |
11.6% |
10.2% |
3.9% |
1.3% |
3.6% |
4.7% |
8.3% |
11.2% |
-4.1% |
15.1% |
17.3% |
14.6% |
12.8% |
Koszty finansowe (mln) |
0 |
0 |
-93 |
195 |
183 |
179 |
388 |
0 |
0 |
1,845 |
759 |
618 |
924 |
887 |
925 |
748 |
967 |
1,108 |
1,534 |
1,933 |
2,352 |
2,147 |
1,904 |
2,386 |
2,153 |
3,851 |
EBITDA (mln) |
5,304 |
18,964 |
4,202 |
16,767 |
23,871 |
26,848 |
60,000 |
38,409 |
44,273 |
44,898 |
33,983 |
40,060 |
44,980 |
46,366 |
41,803 |
31,994 |
26,740 |
22,707 |
29,473 |
34,583 |
36,063 |
17,990 |
42,200 |
59,352 |
44,912 |
41,107 |
EBITDA(%) |
12.5% |
17.6% |
4.5% |
15.6% |
18.1% |
16.2% |
35.4% |
21.9% |
22.2% |
20.1% |
21.1% |
21.4% |
20.8% |
19.2% |
17.6% |
15.1% |
18.6% |
17.8% |
19.8% |
18.8% |
20.5% |
15.0% |
22.9% |
22.5% |
20.5% |
21.0% |
Podatek (mln) |
851 |
5,954 |
5,235 |
5,287 |
6,730 |
11,265 |
13,995 |
18,108 |
19,824 |
19,693 |
11,105 |
13,603 |
18,240 |
17,280 |
15,341 |
8,614 |
1,653 |
970 |
3,029 |
6,516 |
5,872 |
318 |
9,587 |
22,242 |
13,301 |
10,775 |
Zysk Netto (mln) |
1,534 |
6,502 |
6,826 |
6,240 |
8,832 |
13,020 |
14,525 |
15,531 |
19,248 |
14,742 |
12,102 |
14,059 |
15,911 |
14,143 |
11,655 |
4,244 |
5,087 |
6,196 |
8,631 |
11,446 |
11,267 |
-7,336 |
16,032 |
20,526 |
21,384 |
15,758 |
Zysk netto Δ r/r |
0.0% |
323.9% |
5.0% |
-8.6% |
41.5% |
47.4% |
11.6% |
6.9% |
23.9% |
-23.4% |
-17.9% |
16.2% |
13.2% |
-11.1% |
-17.6% |
-63.6% |
19.9% |
21.8% |
39.3% |
32.6% |
-1.6% |
-165.1% |
-318.5% |
28.0% |
4.2% |
-26.3% |
Zysk netto (%) |
3.6% |
6.0% |
7.3% |
5.8% |
6.7% |
7.8% |
8.6% |
8.9% |
9.6% |
6.6% |
7.5% |
7.5% |
7.4% |
5.9% |
4.9% |
2.0% |
3.5% |
4.8% |
5.8% |
6.2% |
6.4% |
-6.1% |
8.7% |
7.8% |
9.8% |
8.1% |
EPS |
1.08 |
2.3 |
2.46 |
2.34 |
3.49 |
6.12 |
6.19 |
6.77 |
8.51 |
6.6 |
5.43 |
6.29 |
7.1 |
6.05 |
4.96 |
1.87 |
2.17 |
2.52 |
3.36 |
4.39 |
4.33 |
-2.82 |
6.09 |
8.03 |
8.85 |
6.91 |
EPS (rozwodnione) |
1.08 |
2.3 |
2.46 |
2.34 |
3.49 |
6.09 |
6.16 |
6.72 |
8.46 |
6.56 |
5.42 |
6.26 |
7.06 |
6.02 |
4.94 |
1.86 |
2.16 |
2.51 |
3.34 |
4.36 |
4.3 |
-2.82 |
6.06 |
7.98 |
8.79 |
6.81 |
Ilośc akcji (mln) |
2,790 |
2,816 |
2,726 |
2,611 |
2,488 |
2,407 |
2,347 |
2,293 |
2,255 |
2,235 |
2,231 |
2,235 |
2,247 |
2,256 |
2,264 |
2,273 |
2,295 |
2,379 |
2,482 |
2,607 |
2,602 |
2,602 |
2,631 |
2,555 |
2,417 |
2,281 |
Ważona ilośc akcji (mln) |
2,790 |
2,816 |
2,745 |
2,630 |
2,498 |
2,417 |
2,360 |
2,312 |
2,274 |
2,247 |
2,237 |
2,244 |
2,257 |
2,267 |
2,272 |
2,281 |
2,304 |
2,390 |
2,495 |
2,624 |
2,618 |
2,602 |
2,647 |
2,572 |
2,434 |
2,315 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |