TotalEnergies SE

Rachunek Zysków i Strat





Przychody TTM (mln): 203 260
EBIT TTM (mln): 31 232
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 42,566 107,890 93,870 107,698 131,568 166,209 169,439 175,123 199,804 223,197 160,687 186,828 215,864 241,092 237,034 212,018 143,421 127,925 149,099 184,106 176,249 119,704 184,634 263,310 218,945 195,610
Przychód Δ r/r 0.0% 153.5% -13.0% 14.7% 22.2% 26.3% 1.9% 3.4% 14.1% 11.7% -28.0% 16.3% 15.5% 11.7% -1.7% -10.6% -32.4% -10.8% 16.6% 23.5% -4.3% -32.1% 54.2% 42.6% -16.8% -10.7%
Marża brutto 12.3% 16.6% 16.7% 15.5% 17.0% 17.6% 34.9% 36.7% 35.2% 30.8% 36.6% 33.7% 31.6% 25.2% 24.1% 18.5% 20.2% 24.3% 22.5% 24.1% 25.1% 16.7% 28.4% 31.0% 14.3% 12.8%
EBIT (mln) 2,718 13,386 -225 10,635 16,054 21,756 28,460 31,847 36,687 32,203 21,018 24,290 29,651 28,046 24,211 8,277 1,849 4,592 7,019 15,262 19,662 -4,871 27,857 45,672 31,982 25,062
EBIT Δ r/r 0.0% 392.5% -101.7% -4826.7% 51.0% 35.5% 30.8% 11.9% 15.2% -12.2% -34.7% 15.6% 22.1% -5.4% -13.7% -65.8% -77.7% 148.4% 52.9% 117.4% 28.8% -124.8% -671.9% 64.0% -30.0% -21.6%
EBIT (%) 6.4% 12.4% -0.2% 9.9% 12.2% 13.1% 16.8% 18.2% 18.4% 14.4% 13.1% 13.0% 13.7% 11.6% 10.2% 3.9% 1.3% 3.6% 4.7% 8.3% 11.2% -4.1% 15.1% 17.3% 14.6% 12.8%
Koszty finansowe (mln) 0 0 -93 195 183 179 388 0 0 1,845 759 618 924 887 925 748 967 1,108 1,534 1,933 2,352 2,147 1,904 2,386 2,153 3,851
EBITDA (mln) 5,304 18,964 4,202 16,767 23,871 26,848 60,000 38,409 44,273 44,898 33,983 40,060 44,980 46,366 41,803 31,994 26,740 22,707 29,473 34,583 36,063 17,990 42,200 59,352 44,912 41,107
EBITDA(%) 12.5% 17.6% 4.5% 15.6% 18.1% 16.2% 35.4% 21.9% 22.2% 20.1% 21.1% 21.4% 20.8% 19.2% 17.6% 15.1% 18.6% 17.8% 19.8% 18.8% 20.5% 15.0% 22.9% 22.5% 20.5% 21.0%
Podatek (mln) 851 5,954 5,235 5,287 6,730 11,265 13,995 18,108 19,824 19,693 11,105 13,603 18,240 17,280 15,341 8,614 1,653 970 3,029 6,516 5,872 318 9,587 22,242 13,301 10,775
Zysk Netto (mln) 1,534 6,502 6,826 6,240 8,832 13,020 14,525 15,531 19,248 14,742 12,102 14,059 15,911 14,143 11,655 4,244 5,087 6,196 8,631 11,446 11,267 -7,336 16,032 20,526 21,384 15,758
Zysk netto Δ r/r 0.0% 323.9% 5.0% -8.6% 41.5% 47.4% 11.6% 6.9% 23.9% -23.4% -17.9% 16.2% 13.2% -11.1% -17.6% -63.6% 19.9% 21.8% 39.3% 32.6% -1.6% -165.1% -318.5% 28.0% 4.2% -26.3%
Zysk netto (%) 3.6% 6.0% 7.3% 5.8% 6.7% 7.8% 8.6% 8.9% 9.6% 6.6% 7.5% 7.5% 7.4% 5.9% 4.9% 2.0% 3.5% 4.8% 5.8% 6.2% 6.4% -6.1% 8.7% 7.8% 9.8% 8.1%
EPS 1.08 2.3 2.46 2.34 3.49 6.12 6.19 6.77 8.51 6.6 5.43 6.29 7.1 6.05 4.96 1.87 2.17 2.52 3.36 4.39 4.33 -2.82 6.09 8.03 8.85 6.91
EPS (rozwodnione) 1.08 2.3 2.46 2.34 3.49 6.09 6.16 6.72 8.46 6.56 5.42 6.26 7.06 6.02 4.94 1.86 2.16 2.51 3.34 4.36 4.3 -2.82 6.06 7.98 8.79 6.81
Ilośc akcji (mln) 2,790 2,816 2,726 2,611 2,488 2,407 2,347 2,293 2,255 2,235 2,231 2,235 2,247 2,256 2,264 2,273 2,295 2,379 2,482 2,607 2,602 2,602 2,631 2,555 2,417 2,281
Ważona ilośc akcji (mln) 2,790 2,816 2,745 2,630 2,498 2,417 2,360 2,312 2,274 2,247 2,237 2,244 2,257 2,267 2,272 2,281 2,304 2,390 2,495 2,624 2,618 2,602 2,647 2,572 2,434 2,315
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD