Tesla, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 97 150
EBIT TTM (mln): 8 730
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 15 112 117 204 413 2,013 3,198 4,046 7,000 11,759 21,461 24,578 31,536 53,823 81,462 96,773 97,690
Przychód Δ r/r 0.0% inf% 20094.5% 659.3% 4.3% 74.9% 102.3% 387.2% 58.8% 26.5% 73.0% 68.0% 82.5% 14.5% 28.3% 70.7% 51.4% 18.8% 0.9%
Marża brutto -inf% 87.7% -7.7% 8.5% 26.3% 30.2% 7.3% 22.7% 27.6% 22.8% 22.8% 18.9% 18.8% 16.6% 21.0% 25.3% 25.6% 18.2% 17.9%
EBIT (mln) -30 -80 -79 -52 -147 -251 -394 -61 -187 -717 -667 -1,632 -388 69 -1,994 6,523 13,656 8,891 7,076
EBIT Δ r/r 0.0% 162.7% -1.8% -33.9% 182.9% 71.3% 56.8% -84.5% 204.6% 283.9% -6.9% 144.6% -76.2% -117.8% -2989.9% -427.1% 109.4% -34.9% -20.4%
EBIT (%) 0.0% -109497.3% -532.5% -46.4% -125.8% -123.1% -95.4% -3.0% -5.8% -17.7% -9.5% -13.9% -1.8% 0.3% -6.3% 12.1% 16.8% 9.2% 7.2%
Koszty finansowe (mln) 0 0 4 3 1 0 0 33 101 119 199 471 663 685 748 371 191 156 350
EBITDA (mln) -29 -75 -75 -46 -143 -237 -367 57 48 -334 400 -102 1,559 2,174 4,224 9,625 17,403 14,796 14,708
EBITDA(%) 0.0% -103135.6% -507.3% -41.3% -122.1% -116.0% -88.8% 2.2% 0.4% -8.3% 4.3% -0.9% 7.3% 8.8% 13.4% 17.5% 21.4% 15.3% 11.8%
Podatek (mln) 0 0 0 0 0 0 0 3 9 13 27 32 58 110 292 699 1,132 -5,001 1,837
Zysk Netto (mln) -30 -78 -83 -56 -154 -254 -396 -74 -294 -889 -675 -1,962 -976 -862 721 5,524 12,583 14,999 7,091
Zysk netto Δ r/r 0.0% 160.9% 5.9% -32.7% 176.9% 64.9% 55.7% -81.3% 297.3% 202.2% -24.1% 190.7% -50.3% -11.7% -183.6% 666.2% 127.8% 19.2% -52.7%
Zysk netto (%) 0.0% -107064.4% -561.5% -49.8% -132.2% -124.6% -95.9% -3.7% -9.2% -22.0% -9.6% -16.7% -4.5% -3.5% 2.3% 10.3% 15.4% 15.5% 7.3%
EPS -0.0146 -0.0382 -0.0405 -0.0273 -0.2 -0.17 -0.25 -0.0413 -0.16 -0.46 -0.31 -0.79 -0.38 -0.33 0.25 1.87 4.02 4.73 2.23
EPS (rozwodnione) -0.0146 -0.0382 -0.0405 -0.0273 -0.2 -0.17 -0.25 -0.0413 -0.16 -0.46 -0.31 -0.79 -0.38 -0.33 0.21 1.63 3.62 4.3 2.04
Ilośc akcji (mln) 1,399 2,045 2,045 2,045 761 1,506 1,610 1,791 1,869 1,923 2,163 2,486 2,558 2,655 2,880 2,959 3,130 3,174 3,213
Ważona ilośc akcji (mln) 1,399 2,045 2,045 2,045 761 1,506 1,610 1,791 1,869 1,923 2,163 2,486 2,558 2,655 2,880 3,386 3,475 3,485 3,517
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD