Wall Street Experts
ver. ZuMIgo(08/25)
Tesla, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 97 150
EBIT TTM (mln): 8 730
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
15 |
112 |
117 |
204 |
413 |
2,013 |
3,198 |
4,046 |
7,000 |
11,759 |
21,461 |
24,578 |
31,536 |
53,823 |
81,462 |
96,773 |
97,690 |
Przychód Δ r/r |
0.0% |
inf% |
20094.5% |
659.3% |
4.3% |
74.9% |
102.3% |
387.2% |
58.8% |
26.5% |
73.0% |
68.0% |
82.5% |
14.5% |
28.3% |
70.7% |
51.4% |
18.8% |
0.9% |
Marża brutto |
-inf% |
87.7% |
-7.7% |
8.5% |
26.3% |
30.2% |
7.3% |
22.7% |
27.6% |
22.8% |
22.8% |
18.9% |
18.8% |
16.6% |
21.0% |
25.3% |
25.6% |
18.2% |
17.9% |
EBIT (mln) |
-30 |
-80 |
-79 |
-52 |
-147 |
-251 |
-394 |
-61 |
-187 |
-717 |
-667 |
-1,632 |
-388 |
69 |
-1,994 |
6,523 |
13,656 |
8,891 |
7,076 |
EBIT Δ r/r |
0.0% |
162.7% |
-1.8% |
-33.9% |
182.9% |
71.3% |
56.8% |
-84.5% |
204.6% |
283.9% |
-6.9% |
144.6% |
-76.2% |
-117.8% |
-2989.9% |
-427.1% |
109.4% |
-34.9% |
-20.4% |
EBIT (%) |
0.0% |
-109497.3% |
-532.5% |
-46.4% |
-125.8% |
-123.1% |
-95.4% |
-3.0% |
-5.8% |
-17.7% |
-9.5% |
-13.9% |
-1.8% |
0.3% |
-6.3% |
12.1% |
16.8% |
9.2% |
7.2% |
Koszty finansowe (mln) |
0 |
0 |
4 |
3 |
1 |
0 |
0 |
33 |
101 |
119 |
199 |
471 |
663 |
685 |
748 |
371 |
191 |
156 |
350 |
EBITDA (mln) |
-29 |
-75 |
-75 |
-46 |
-143 |
-237 |
-367 |
57 |
48 |
-334 |
400 |
-102 |
1,559 |
2,174 |
4,224 |
9,625 |
17,403 |
14,796 |
14,708 |
EBITDA(%) |
0.0% |
-103135.6% |
-507.3% |
-41.3% |
-122.1% |
-116.0% |
-88.8% |
2.2% |
0.4% |
-8.3% |
4.3% |
-0.9% |
7.3% |
8.8% |
13.4% |
17.5% |
21.4% |
15.3% |
11.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
9 |
13 |
27 |
32 |
58 |
110 |
292 |
699 |
1,132 |
-5,001 |
1,837 |
Zysk Netto (mln) |
-30 |
-78 |
-83 |
-56 |
-154 |
-254 |
-396 |
-74 |
-294 |
-889 |
-675 |
-1,962 |
-976 |
-862 |
721 |
5,524 |
12,583 |
14,999 |
7,091 |
Zysk netto Δ r/r |
0.0% |
160.9% |
5.9% |
-32.7% |
176.9% |
64.9% |
55.7% |
-81.3% |
297.3% |
202.2% |
-24.1% |
190.7% |
-50.3% |
-11.7% |
-183.6% |
666.2% |
127.8% |
19.2% |
-52.7% |
Zysk netto (%) |
0.0% |
-107064.4% |
-561.5% |
-49.8% |
-132.2% |
-124.6% |
-95.9% |
-3.7% |
-9.2% |
-22.0% |
-9.6% |
-16.7% |
-4.5% |
-3.5% |
2.3% |
10.3% |
15.4% |
15.5% |
7.3% |
EPS |
-0.0146 |
-0.0382 |
-0.0405 |
-0.0273 |
-0.2 |
-0.17 |
-0.25 |
-0.0413 |
-0.16 |
-0.46 |
-0.31 |
-0.79 |
-0.38 |
-0.33 |
0.25 |
1.87 |
4.02 |
4.73 |
2.23 |
EPS (rozwodnione) |
-0.0146 |
-0.0382 |
-0.0405 |
-0.0273 |
-0.2 |
-0.17 |
-0.25 |
-0.0413 |
-0.16 |
-0.46 |
-0.31 |
-0.79 |
-0.38 |
-0.33 |
0.21 |
1.63 |
3.62 |
4.3 |
2.04 |
Ilośc akcji (mln) |
1,399 |
2,045 |
2,045 |
2,045 |
761 |
1,506 |
1,610 |
1,791 |
1,869 |
1,923 |
2,163 |
2,486 |
2,558 |
2,655 |
2,880 |
2,959 |
3,130 |
3,174 |
3,213 |
Ważona ilośc akcji (mln) |
1,399 |
2,045 |
2,045 |
2,045 |
761 |
1,506 |
1,610 |
1,791 |
1,869 |
1,923 |
2,163 |
2,486 |
2,558 |
2,655 |
2,880 |
3,386 |
3,475 |
3,485 |
3,517 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |