Talisker Resources Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 2 1 2 2 0 0 0 0 0 1 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -82.91% -72.33% -84.33% -77.05% -9.02% 78.3% 85.1% 79.8% 96.4% 31.1% -37.83% -53.71% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto 54.4% 41.2% 61.2% 54.3% 47.6% 21.0% 28.3% 31.0% 61.7% 39.4% 25.5% 63.6% 53.9% 40.3% 28.3% 10.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf%
Koszty i Wydatki (mln) 2 2 2 2 1 2 2 2 2 2 2 2 2 3 2 2 1 0 0 8 1 -4 4 3 6 8 9 10 12 11 12 9 4 4 3 1 3 8 5 3
EBIT (mln) -0 0 0 0 1 1 2 2 2 1 2 -1 2 -2 -2 -2 -1 -0 -0 -8 -1 4 -4 -3 -6 -12 -9 -10 -13 -10 -12 -12 -3 -2 -3 -1 -4 -8 -5 -3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2615.2% 725.5% 430.3% 595.8% 65.0% -18.84% -13.18% -177.16% 0.7% -251.89% -218.53% 43.5% -159.52% -81.96% -89.81% 358.1% 17.0% 1456.3% 1715.9% -60.96% 485.1% -365.74% 143.6% 221.4% 112.3% -12.98% 41.5% 13.4% -80.33% -76.26% -78.38% -91.33% 35.6% 219.1% 102.3% 202.7%
EBIT (%) -2.26% 12.4% 18.2% 13.6% 332.4% 368.9% 617.6% 412.0% 603.0% 167.9% 289.7% -176.86% 309.3% -194.65% -552.23% -548.15% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 2 -0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 0 -0 0 -0 -1 -1 -2 -2 -1 -1 -2 -1 -1 -2 -2 -2 1 -1 -0 -8 -1 4 -3 -3 -6 -12 -8 -10 -13 -10 -12 -11 -2 -2 -2 -1 -3 -7 -5 -3
EBITDA(%) 5.1% -3.46% 24.9% -6.24% -297.90% -333.20% -666.74% -392.11% -575.00% -159.60% -278.06% -164.85% -292.69% -186.85% -539.72% -537.21% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) 0 -0 1 -0 -1 -2 -2 -1 -1 -1 -1 -1 -1 -2 -2 -2 -3 0 -0 -8 -1 4 -4 -3 -6 -3 -9 -11 -11 -13 -12 -6 -4 -5 -3 -1 -3 -8 -5 -3
Podatek (mln) 0 0 0 0 -1 -2 -17 -0 -0 -0 -0 -0 -0 -0 -0 -0 2 0 -0 -0 -0 -0 -0 -0 0 -4 -5 -0 -1 1 -7 -3 -2 2 -2 -0 -0 0 -0 0
Zysk Netto (mln) -0 -0 1 -0 -0 1 15 -1 -1 -1 -1 -1 -1 -2 -2 -2 -5 -0 -0 -8 -1 4 -3 -3 -6 -3 -3 -11 -11 -13 -5 -6 -3 -5 -1 -1 -3 -8 -5 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10275.7% 964.4% 2642.8% 1071.7% 451.4% -171.85% -109.20% -22.38% 17.4% 66.4% 27.0% 71.1% 258.4% -72.87% -88.68% 395.0% -78.72% 1083.8% 1543.3% -65.43% 484.1% -176.23% -1.80% 275.2% 78.1% 273.4% 65.2% -41.46% -75.63% -62.33% -86.63% -85.60% 19.0% 63.0% 618.8% 250.0%
Zysk netto (%) -0.13% -11.16% 28.3% -6.22% -78.30% 348.8% 4950.2% -317.50% -474.55% -140.57% -246.11% -137.11% -283.62% -178.44% -502.80% -506.91% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS 0.0 -34.85 0.01 -0.0012 -0.0024 0.12 0.16 -0.0135 -0.0129 -219.32 -0.015 -0.0106 -0.0152 -1754.56 -0.0191 -0.0725 -0.22 -10.33 -0.0085 -0.14 -0.0144 -0.12 -0.0217 -0.0169 -0.0324 -102.53 -0.015 -0.0428 -0.043 -0.22 -0.0176 -0.0189 -0.0075 -0.0625 -0.0092 -0.0117 -0.0417 -0.1 -0.0569 -0.0353
EPS (rozwodnione) 0.0 -34.85 0.01 -0.0012 -0.0024 -0.0005 0.15 -0.0135 -0.0129 -219.3 -0.015 -0.0106 -0.0152 -600.0 -0.0191 -0.0725 -0.22 -98.65 -0.0085 -0.14 -0.0144 -0.13 -0.0217 -0.0169 -0.0324 -79.98 -0.015 -0.0428 -0.043 -0.22 -0.0176 -0.0189 -0.0075 -0.0625 -0.0092 -0.0117 -0.0417 -0.1 -0.0569 -0.0353
Ilośc akcji (mln) 89 0 90 90 90 1 91 93 93 0 92 92 92 0 92 23 23 0 23 57 74 0 150 168 192 0 213 249 258 57 301 330 360 77 77 77 77 78 89 89
Ważona ilośc akcji (mln) 89 0 90 90 90 0 98 93 93 0 92 92 92 0 92 23 23 0 23 57 74 0 150 168 192 0 213 249 258 57 301 330 360 77 77 77 77 78 89 89
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD