index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
2 |
0 |
1 |
1 |
3 |
5 |
5 |
6 |
6 |
1 |
2 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-7.0% |
-5.8% |
17.9% |
30.2% |
0.3% |
5.0% |
-34.2% |
-100.0% |
inf% |
-7.7% |
420.9% |
85.3% |
-7.3% |
28.8% |
-7.6% |
-78.7% |
31.0% |
62.2% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
21.0% |
20.4% |
19.3% |
18.4% |
21.5% |
21.6% |
22.8% |
25.5% |
0.0% |
51.1% |
28.1% |
61.3% |
67.0% |
78.2% |
42.7% |
48.3% |
34.4% |
38.8% |
45.8% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
2 |
2 |
2 |
-2 |
1 |
0 |
0 |
4 |
6 |
-6 |
-2 |
-5 |
-25 |
-43 |
-28 |
-15 |
EBIT Δ r/r |
0.0% |
-48.1% |
2.6% |
46.8% |
151.8% |
-13.7% |
5.5% |
208.8% |
-630.6% |
-205.4% |
-0.3% |
-9.0% |
-225.9% |
-146.8% |
-56.1% |
-46.4% |
1422.4% |
62.1% |
-199.6% |
-69.1% |
162.0% |
396.6% |
71.0% |
-33.4% |
-47.4% |
EBIT (%) |
3.2% |
1.8% |
1.9% |
2.4% |
4.6% |
4.0% |
4.0% |
18.7% |
0.0% |
329.8% |
356.3% |
62.2% |
-42.3% |
21.3% |
7.3% |
4.2% |
301.4% |
373.0% |
-229.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-2 |
-2 |
-1 |
-1 |
-1 |
-0 |
1 |
0 |
-4 |
-6 |
-6 |
-1 |
-5 |
-24 |
-42 |
-27 |
-13 |
EBITDA(%) |
3.7% |
2.5% |
2.8% |
3.3% |
5.6% |
5.1% |
5.5% |
-16.8% |
0.0% |
-249.1% |
-250.2% |
-19.8% |
-24.6% |
-1.8% |
8.0% |
4.1% |
-292.5% |
-369.4% |
-219.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-0 |
-0 |
6 |
-0 |
-0 |
-5 |
-9 |
-2 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-1 |
-3 |
-2 |
-3 |
-2 |
-2 |
-1 |
-0 |
-0 |
2 |
12 |
-5 |
-9 |
-5 |
-16 |
-38 |
-19 |
-13 |
Zysk netto Δ r/r |
0.0% |
-460.5% |
-1.0% |
-130.9% |
819.0% |
-38.0% |
52.2% |
-2585.9% |
279.5% |
-20.3% |
57.3% |
-42.5% |
29.4% |
-43.2% |
-67.7% |
-44.3% |
-760.4% |
608.9% |
-147.0% |
63.6% |
-43.5% |
213.7% |
139.6% |
-49.5% |
-33.6% |
Zysk netto (%) |
0.1% |
-0.5% |
-0.6% |
0.1% |
1.1% |
0.7% |
0.9% |
-35.6% |
0.0% |
-339.5% |
-579.0% |
-63.9% |
-44.6% |
-27.3% |
-6.9% |
-4.1% |
128.0% |
692.8% |
-200.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
0.0005 |
-0.0017 |
-0.0017 |
0.001 |
0.005 |
0.003 |
0.0046 |
-0.0458 |
-0.0795 |
-0.0511 |
-0.0663 |
-0.0327 |
-0.0325 |
-0.0156 |
-0.005 |
-0.0027 |
0.02 |
0.13 |
-0.0591 |
-0.39 |
-0.39 |
-0.43 |
-0.75 |
-0.28 |
-0.16 |
EPS (rozwodnione) |
0.0005 |
-0.0017 |
-0.0017 |
0.001 |
0.005 |
0.003 |
0.0046 |
-0.0458 |
-0.0795 |
-0.0511 |
-0.0663 |
-0.0327 |
-0.0325 |
-0.0156 |
-0.005 |
-0.0027 |
0.02 |
0.12 |
-0.0591 |
-0.39 |
-0.39 |
-0.43 |
-0.75 |
-0.28 |
-0.16 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
15 |
32 |
40 |
49 |
57 |
74 |
88 |
89 |
90 |
90 |
92 |
92 |
23 |
13 |
36 |
50 |
69 |
79 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
15 |
32 |
40 |
49 |
57 |
74 |
88 |
89 |
90 |
90 |
94 |
92 |
23 |
13 |
36 |
50 |
69 |
79 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |