Tower Semiconductor Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 70 105 52 52 61 126 102 187 231 252 299 509 611 639 505 828 961 1,250 1,387 1,304 1,234 1,266 1,508 1,678 1,423 1,436
Przychód Δ r/r 0.0% 50.1% -50.0% -1.1% 18.5% 105.4% -19.1% 83.8% 23.2% 9.0% 18.7% 70.4% 20.0% 4.6% -20.9% 64.0% 16.0% 30.1% 11.0% -6.0% -5.4% 2.6% 19.2% 11.2% -15.2% 0.9%
Marża brutto 27.8% 40.1% -46.5% -29.4% -99.4% -81.2% -133.7% -42.7% -23.4% -18.7% -8.9% 21.0% 13.9% 12.3% 5.6% 7.7% 21.4% 24.3% 25.5% 22.5% 18.6% 18.4% 21.8% 27.8% 24.8% 23.6%
EBIT (mln) -25 -4 -48 -49 -104 -141 -170 -119 -99 -218 -82 43 10 -3 -55 -104 82 175 220 155 87 91 167 312 201 191
EBIT Δ r/r 0.0% -82.5% 998.9% 1.9% 111.5% 34.8% 20.7% -29.7% -16.9% 119.6% -62.5% -153.0% -76.4% -124.6% 2104.6% 87.2% -179.1% 113.9% 25.5% -29.5% -44.0% 5.0% 82.9% 87.2% -35.4% -4.9%
EBIT (%) -36.0% -4.2% -92.4% -95.3% -170.0% -111.6% -166.5% -63.7% -43.0% -86.7% -27.4% 8.5% 1.7% -0.4% -11.0% -12.5% 8.5% 14.0% 15.8% 11.9% 7.0% 7.2% 11.0% 18.6% 14.1% 13.3%
Koszty finansowe (mln) -2 25 -10 2 0 -33 -2 -81 -0 -18 46 -73 40 -45 -55 -47 -15 -15 -8 11 7 10 9 -20 8 0
EBITDA (mln) 1 50 -30 -31 -50 -52 -27 -125 55 -78 62 186 174 197 123 80 265 325 428 365 301 334 442 585 459 451
EBITDA(%) 2.1% 47.3% -57.6% -59.0% -80.9% -41.5% -26.8% -66.9% 23.8% -31.1% 20.6% 36.6% 28.5% 30.9% 24.3% 9.6% 27.6% 26.0% 30.9% 28.0% 24.4% 26.4% 29.3% 34.9% 32.3% 31.4%
Podatek (mln) -2 0 -10 2 10 -3 33 -33 35 1 -5 13 21 7 -9 -25 -12 1 -100 6 3 5 1 26 65 10
Zysk Netto (mln) -20 -4 -39 -51 -114 -138 -203 -87 -134 -106 -120 -42 -19 -70 -108 4 -30 204 298 136 90 82 150 265 518 208
Zysk netto Δ r/r 0.0% -80.5% 865.7% 33.4% 122.3% 20.6% 47.4% -57.2% 54.4% -20.7% 13.2% -64.8% -56.3% 279.2% 53.2% -104.0% -795.4% -787.8% 46.1% -54.5% -33.6% -8.6% 82.3% 76.4% 96.0% -59.9%
Zysk netto (%) -29.3% -3.8% -73.6% -99.2% -186.2% -109.3% -199.1% -46.4% -58.1% -42.3% -40.3% -8.3% -3.0% -11.0% -21.3% 0.5% -3.1% 16.3% 21.5% 10.4% 7.3% 6.5% 9.9% 15.8% 36.4% 14.5%
EPS -23.04 -4.32 -28.49 -24.15 -35.54 -26.47 -37.74 -15.59 -16.72 -11.7 -10.46 -2.67 -0.9 -3.17 -2.72 0.08 -0.4 2.33 3.08 1.35 0.85 0.77 1.39 2.42 4.7 1.85
EPS (rozwodnione) -23.04 -4.32 -28.49 -24.15 -35.54 -26.47 -37.74 -15.59 -16.72 -11.7 -10.46 -2.67 -0.9 -3.17 -2.72 0.07 -0.4 2.09 2.9 1.32 0.84 0.76 1.37 2.39 4.66 1.85
Ilośc akcji (mln) 1 1 1 2 3 5 5 6 8 9 12 16 21 22 40 52 74 87 97 100 106 107 108 109 110 112
Ważona ilośc akcji (mln) 1 1 1 2 3 5 5 6 8 9 12 16 21 22 40 63 74 101 106 103 107 108 110 111 111 112
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD