Wall Street Experts
ver. ZuMIgo(08/25)
Tenaris S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 13 094
EBIT TTM (mln): 2 933
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,174 |
3,219 |
3,180 |
4,136 |
6,736 |
7,728 |
10,042 |
12,132 |
8,149 |
7,712 |
9,972 |
10,834 |
10,597 |
10,338 |
7,101 |
4,294 |
5,289 |
7,659 |
7,294 |
5,147 |
6,521 |
11,763 |
14,869 |
12,524 |
Przychód Δ r/r |
0.0% |
1.4% |
-1.2% |
30.1% |
62.9% |
14.7% |
29.9% |
20.8% |
-32.8% |
-5.4% |
29.3% |
8.6% |
-2.2% |
-2.4% |
-31.3% |
-39.5% |
23.2% |
44.8% |
-4.8% |
-29.4% |
26.7% |
80.4% |
26.4% |
-15.8% |
Marża brutto |
31.8% |
32.6% |
30.6% |
32.9% |
41.5% |
49.7% |
45.1% |
44.0% |
40.3% |
39.0% |
37.5% |
38.7% |
39.1% |
39.2% |
31.2% |
26.3% |
30.3% |
31.1% |
30.0% |
20.6% |
29.3% |
39.7% |
41.5% |
35.0% |
EBIT (mln) |
442 |
472 |
288 |
814 |
1,948 |
2,792 |
2,957 |
3,028 |
1,814 |
1,495 |
1,895 |
2,357 |
2,185 |
1,899 |
195 |
-59 |
335 |
872 |
832 |
101 |
1,321 |
2,963 |
4,267 |
2,419 |
EBIT Δ r/r |
0.0% |
6.8% |
-38.9% |
182.3% |
139.5% |
43.3% |
5.9% |
2.4% |
-40.1% |
-17.6% |
26.7% |
24.4% |
-7.3% |
-13.1% |
-89.7% |
-130.2% |
-666.6% |
160.6% |
-4.5% |
-87.8% |
1205.8% |
124.3% |
44.0% |
-43.3% |
EBIT (%) |
13.9% |
14.7% |
9.1% |
19.7% |
28.9% |
36.1% |
29.4% |
25.0% |
22.3% |
19.4% |
19.0% |
21.8% |
20.6% |
18.4% |
2.8% |
-1.4% |
6.3% |
11.4% |
11.4% |
2.0% |
20.3% |
25.2% |
28.7% |
19.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-93 |
-276 |
186 |
118 |
64 |
52 |
56 |
70 |
44 |
23 |
22 |
27 |
37 |
43 |
27 |
24 |
46 |
107 |
49 |
EBITDA (mln) |
442 |
668 |
618 |
856 |
2,246 |
3,008 |
3,466 |
3,595 |
2,436 |
2,183 |
2,541 |
2,970 |
2,862 |
2,832 |
852 |
719 |
1,073 |
1,783 |
1,512 |
780 |
1,916 |
3,855 |
4,815 |
3,159 |
EBITDA(%) |
13.9% |
20.8% |
19.4% |
20.7% |
33.3% |
38.9% |
34.5% |
29.6% |
29.9% |
28.3% |
25.5% |
27.4% |
27.0% |
27.4% |
12.0% |
16.7% |
20.3% |
23.3% |
20.7% |
15.2% |
29.4% |
32.8% |
32.4% |
25.2% |
Podatek (mln) |
219 |
208 |
64 |
220 |
569 |
870 |
824 |
1,012 |
513 |
450 |
525 |
542 |
628 |
586 |
245 |
17 |
-17 |
229 |
202 |
23 |
189 |
617 |
675 |
480 |
Zysk Netto (mln) |
156 |
94 |
210 |
785 |
1,278 |
1,945 |
1,924 |
2,276 |
1,162 |
1,127 |
1,331 |
1,699 |
1,551 |
1,343 |
-80 |
55 |
545 |
876 |
743 |
-642 |
1,100 |
2,553 |
3,918 |
2,036 |
Zysk netto Δ r/r |
0.0% |
-39.5% |
123.0% |
273.1% |
62.8% |
52.3% |
-1.1% |
18.3% |
-49.0% |
-2.9% |
18.1% |
27.6% |
-8.7% |
-13.4% |
-106.0% |
-169.0% |
885.1% |
60.8% |
-15.2% |
-186.5% |
-271.3% |
132.1% |
53.5% |
-48.0% |
Zysk netto (%) |
4.9% |
2.9% |
6.6% |
19.0% |
19.0% |
25.2% |
19.2% |
18.8% |
14.3% |
14.6% |
13.3% |
15.7% |
14.6% |
13.0% |
-1.1% |
1.3% |
10.3% |
11.4% |
10.2% |
-12.5% |
16.9% |
21.7% |
26.4% |
16.3% |
EPS |
0.22 |
0.26 |
0.36 |
1.32 |
2.16 |
3.3 |
3.26 |
3.6 |
1.96 |
1.9 |
2.26 |
2.88 |
2.62 |
2.28 |
-0.14 |
0.1 |
0.92 |
1.48 |
1.26 |
-1.09 |
1.86 |
4.33 |
6.65 |
1.81 |
EPS (rozwodnione) |
0.22 |
0.26 |
0.36 |
1.32 |
2.16 |
3.3 |
3.26 |
3.6 |
1.96 |
1.9 |
2.26 |
2.88 |
2.62 |
2.28 |
-0.14 |
0.1 |
0.92 |
1.48 |
1.26 |
-1.09 |
1.86 |
4.33 |
6.65 |
1.81 |
Ilośc akcji (mln) |
355 |
366 |
584 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
589 |
1,125 |
Ważona ilośc akcji (mln) |
355 |
366 |
584 |
590 |
590 |
590 |
590 |
1,181 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
590 |
589 |
1,125 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |