Tenaris S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 13 094
EBIT TTM (mln): 2 933
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,174 3,219 3,180 4,136 6,736 7,728 10,042 12,132 8,149 7,712 9,972 10,834 10,597 10,338 7,101 4,294 5,289 7,659 7,294 5,147 6,521 11,763 14,869 12,524
Przychód Δ r/r 0.0% 1.4% -1.2% 30.1% 62.9% 14.7% 29.9% 20.8% -32.8% -5.4% 29.3% 8.6% -2.2% -2.4% -31.3% -39.5% 23.2% 44.8% -4.8% -29.4% 26.7% 80.4% 26.4% -15.8%
Marża brutto 31.8% 32.6% 30.6% 32.9% 41.5% 49.7% 45.1% 44.0% 40.3% 39.0% 37.5% 38.7% 39.1% 39.2% 31.2% 26.3% 30.3% 31.1% 30.0% 20.6% 29.3% 39.7% 41.5% 35.0%
EBIT (mln) 442 472 288 814 1,948 2,792 2,957 3,028 1,814 1,495 1,895 2,357 2,185 1,899 195 -59 335 872 832 101 1,321 2,963 4,267 2,419
EBIT Δ r/r 0.0% 6.8% -38.9% 182.3% 139.5% 43.3% 5.9% 2.4% -40.1% -17.6% 26.7% 24.4% -7.3% -13.1% -89.7% -130.2% -666.6% 160.6% -4.5% -87.8% 1205.8% 124.3% 44.0% -43.3%
EBIT (%) 13.9% 14.7% 9.1% 19.7% 28.9% 36.1% 29.4% 25.0% 22.3% 19.4% 19.0% 21.8% 20.6% 18.4% 2.8% -1.4% 6.3% 11.4% 11.4% 2.0% 20.3% 25.2% 28.7% 19.3%
Koszty finansowe (mln) 0 0 0 0 0 -93 -276 186 118 64 52 56 70 44 23 22 27 37 43 27 24 46 107 49
EBITDA (mln) 442 668 618 856 2,246 3,008 3,466 3,595 2,436 2,183 2,541 2,970 2,862 2,832 852 719 1,073 1,783 1,512 780 1,916 3,855 4,815 3,159
EBITDA(%) 13.9% 20.8% 19.4% 20.7% 33.3% 38.9% 34.5% 29.6% 29.9% 28.3% 25.5% 27.4% 27.0% 27.4% 12.0% 16.7% 20.3% 23.3% 20.7% 15.2% 29.4% 32.8% 32.4% 25.2%
Podatek (mln) 219 208 64 220 569 870 824 1,012 513 450 525 542 628 586 245 17 -17 229 202 23 189 617 675 480
Zysk Netto (mln) 156 94 210 785 1,278 1,945 1,924 2,276 1,162 1,127 1,331 1,699 1,551 1,343 -80 55 545 876 743 -642 1,100 2,553 3,918 2,036
Zysk netto Δ r/r 0.0% -39.5% 123.0% 273.1% 62.8% 52.3% -1.1% 18.3% -49.0% -2.9% 18.1% 27.6% -8.7% -13.4% -106.0% -169.0% 885.1% 60.8% -15.2% -186.5% -271.3% 132.1% 53.5% -48.0%
Zysk netto (%) 4.9% 2.9% 6.6% 19.0% 19.0% 25.2% 19.2% 18.8% 14.3% 14.6% 13.3% 15.7% 14.6% 13.0% -1.1% 1.3% 10.3% 11.4% 10.2% -12.5% 16.9% 21.7% 26.4% 16.3%
EPS 0.22 0.26 0.36 1.32 2.16 3.3 3.26 3.6 1.96 1.9 2.26 2.88 2.62 2.28 -0.14 0.1 0.92 1.48 1.26 -1.09 1.86 4.33 6.65 1.81
EPS (rozwodnione) 0.22 0.26 0.36 1.32 2.16 3.3 3.26 3.6 1.96 1.9 2.26 2.88 2.62 2.28 -0.14 0.1 0.92 1.48 1.26 -1.09 1.86 4.33 6.65 1.81
Ilośc akcji (mln) 355 366 584 590 590 590 590 590 590 590 590 590 590 590 590 590 590 590 590 590 590 590 589 1,125
Ważona ilośc akcji (mln) 355 366 584 590 590 590 590 1,181 590 590 590 590 590 590 590 590 590 590 590 590 590 590 589 1,125
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD