index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
38 |
41 |
Przychód Δ r/r |
0.0% |
0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
153.9% |
7.4% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
62.1% |
47.5% |
43.6% |
EBIT (mln) |
-1 |
-0 |
-1 |
-1 |
-2 |
-1 |
-3 |
-4 |
-4 |
-3 |
-3 |
-3 |
-5 |
-5 |
-5 |
-5 |
-4 |
-3 |
-5 |
-4 |
-5 |
-9 |
-11 |
0 |
11 |
11 |
EBIT Δ r/r |
0.0% |
-17.9% |
26.7% |
53.0% |
142.5% |
-50.2% |
153.6% |
36.2% |
-4.0% |
-5.6% |
-7.5% |
-4.4% |
61.3% |
11.2% |
-7.9% |
-6.9% |
-14.6% |
-26.6% |
74.6% |
-24.4% |
18.1% |
97.2% |
27.2% |
-100.3% |
32918.8% |
4.5% |
EBIT (%) |
-42604064.1% |
-34477107.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.2% |
27.6% |
26.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
2 |
2 |
EBITDA (mln) |
0 |
1 |
-1 |
-1 |
-0 |
-1 |
2 |
1 |
0 |
-1 |
-2 |
-3 |
1 |
-1 |
-7 |
-6 |
-4 |
-3 |
-4 |
-4 |
-4 |
-9 |
-11 |
0 |
12 |
15 |
EBITDA(%) |
34901561.6% |
95550022.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1.0% |
31.1% |
36.0% |
Podatek (mln) |
2 |
2 |
1 |
1 |
-0 |
0 |
-1 |
2 |
1 |
1 |
4 |
3 |
10 |
4 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
2 |
-2 |
0 |
5 |
7 |
Zysk Netto (mln) |
-2 |
-2 |
-1 |
-1 |
-2 |
-1 |
-2 |
-4 |
-4 |
-3 |
-4 |
-3 |
-10 |
-9 |
-3 |
-2 |
-7 |
-10 |
-5 |
-5 |
-22 |
-14 |
-3 |
-2 |
2 |
-0 |
Zysk netto Δ r/r |
0.0% |
48.2% |
-77.9% |
68.6% |
152.5% |
-43.5% |
100.4% |
58.6% |
-5.2% |
-6.2% |
24.1% |
-25.2% |
223.0% |
-14.2% |
-68.0% |
-36.5% |
268.4% |
43.9% |
-51.0% |
9.1% |
332.9% |
-35.7% |
-78.3% |
-25.3% |
-196.9% |
-120.9% |
Zysk netto (%) |
-116829388.7% |
-170580139.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15.4% |
5.9% |
-1.1% |
EPS |
-0.0426 |
-0.0579 |
-0.0101 |
-0.0115 |
-0.0276 |
-0.0152 |
-0.0296 |
-0.0457 |
-0.0429 |
-0.0398 |
-0.0485 |
-0.0356 |
-0.11 |
-0.0895 |
-0.0284 |
-0.018 |
-0.0649 |
-0.0892 |
-0.0402 |
-0.042 |
-0.16 |
-0.0862 |
-0.0134 |
-0.0087 |
0.0079 |
-0.0016 |
EPS (rozwodnione) |
-0.0426 |
-0.0579 |
-0.0101 |
-0.0115 |
-0.0276 |
-0.015 |
-0.0296 |
-0.0454 |
-0.0429 |
-0.0398 |
-0.0485 |
-0.0356 |
-0.11 |
-0.0895 |
-0.0284 |
-0.018 |
-0.0649 |
-0.0892 |
-0.0402 |
-0.042 |
-0.16 |
-0.0862 |
-0.0134 |
-0.0087 |
0.0078 |
-0.0016 |
Ilośc akcji (mln) |
37 |
40 |
51 |
75 |
79 |
81 |
83 |
86 |
86 |
87 |
89 |
91 |
94 |
100 |
101 |
99 |
99 |
105 |
118 |
123 |
136 |
167 |
232 |
267 |
282 |
291 |
Ważona ilośc akcji (mln) |
37 |
40 |
51 |
75 |
79 |
82 |
83 |
86 |
86 |
87 |
89 |
91 |
94 |
100 |
101 |
101 |
103 |
108 |
118 |
123 |
136 |
167 |
232 |
267 |
289 |
291 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |