index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
309 |
493 |
754 |
1,035 |
915 |
839 |
249 |
361 |
535 |
475 |
461 |
Przychód Δ r/r |
0.0% |
59.4% |
52.9% |
37.3% |
-11.6% |
-8.3% |
-70.3% |
45.2% |
48.0% |
-11.2% |
-3.0% |
Marża brutto |
99.5% |
99.4% |
99.4% |
99.4% |
99.4% |
98.9% |
95.9% |
96.8% |
97.6% |
96.6% |
97.6% |
EBIT (mln) |
-30 |
-48 |
-44 |
-20 |
-18 |
38 |
-45 |
24 |
64 |
39 |
-32 |
EBIT Δ r/r |
0.0% |
58.0% |
-7.2% |
-54.2% |
-10.7% |
-309.8% |
-218.0% |
-152.6% |
172.2% |
-39.1% |
-182.0% |
EBIT (%) |
-9.8% |
-9.7% |
-5.9% |
-2.0% |
-2.0% |
4.5% |
-18.1% |
6.6% |
12.0% |
8.3% |
-7.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
-17 |
-26 |
-9 |
-5 |
50 |
-34 |
32 |
71 |
44 |
-24 |
EBITDA(%) |
0.4% |
-3.4% |
-3.4% |
-0.8% |
-0.5% |
5.9% |
-13.8% |
8.9% |
13.2% |
9.2% |
-5.3% |
Podatek (mln) |
-9 |
-11 |
7 |
-5 |
1 |
21 |
-8 |
13 |
7 |
12 |
-6 |
Zysk Netto (mln) |
-23 |
-39 |
-51 |
-12 |
-21 |
17 |
-245 |
11 |
-127 |
-161 |
-24 |
Zysk netto Δ r/r |
0.0% |
69.4% |
29.5% |
-75.4% |
66.8% |
-182.4% |
-1525.6% |
-104.4% |
-1284.8% |
27.0% |
-85.3% |
Zysk netto (%) |
-7.5% |
-7.9% |
-6.7% |
-1.2% |
-2.3% |
2.0% |
-98.3% |
3.0% |
-23.7% |
-33.9% |
-5.1% |
EPS |
-0.0982 |
-0.17 |
-0.21 |
-0.0454 |
-0.0593 |
0.25 |
-3.46 |
0.16 |
-1.77 |
-2.34 |
-0.0679 |
EPS (rozwodnione) |
-0.0982 |
-0.17 |
-0.21 |
-0.0454 |
-0.0593 |
0.25 |
-3.46 |
0.16 |
-1.77 |
-2.34 |
-0.0679 |
Ilośc akcji (mln) |
235 |
235 |
238 |
275 |
351 |
70 |
71 |
72 |
72 |
69 |
349 |
Ważona ilośc akcji (mln) |
235 |
235 |
238 |
275 |
351 |
71 |
71 |
73 |
72 |
69 |
349 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |