Wall Street Experts
ver. ZuMIgo(08/25)
The Travelers Companies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 45 342
EBIT TTM (mln): 14 124
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7,569 |
8,608 |
8,943 |
8,918 |
8,854 |
22,934 |
24,365 |
25,090 |
26,017 |
24,477 |
24,680 |
25,112 |
25,446 |
25,740 |
26,191 |
27,162 |
26,800 |
27,625 |
28,902 |
30,282 |
31,581 |
31,981 |
34,816 |
36,884 |
41,364 |
46,423 |
Przychód Δ r/r |
0.0% |
13.7% |
3.9% |
-0.3% |
-0.7% |
159.0% |
6.2% |
3.0% |
3.7% |
-5.9% |
0.8% |
1.8% |
1.3% |
1.2% |
1.8% |
3.7% |
-1.3% |
3.1% |
4.6% |
4.8% |
4.3% |
1.3% |
8.9% |
5.9% |
12.1% |
12.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
1,072 |
1,433 |
-1,510 |
145 |
798 |
1,337 |
2,518 |
6,049 |
6,562 |
4,086 |
5,093 |
4,694 |
1,738 |
3,544 |
5,306 |
5,458 |
5,113 |
4,416 |
3,099 |
3,313 |
2,869 |
2,958 |
4,103 |
3,705 |
-22 |
-5 |
EBIT Δ r/r |
0.0% |
33.7% |
-205.4% |
-109.6% |
450.3% |
67.5% |
88.3% |
140.2% |
8.5% |
-37.7% |
24.6% |
-7.8% |
-63.0% |
103.9% |
49.7% |
2.9% |
-6.3% |
-13.6% |
-29.8% |
6.9% |
-13.4% |
3.1% |
38.7% |
-9.7% |
-100.6% |
-77.3% |
EBIT (%) |
14.2% |
16.6% |
-16.9% |
1.6% |
9.0% |
5.8% |
10.3% |
24.1% |
25.2% |
16.7% |
20.6% |
18.7% |
6.8% |
13.8% |
20.3% |
20.1% |
19.1% |
16.0% |
10.7% |
10.9% |
9.1% |
9.2% |
11.8% |
10.0% |
-0.1% |
-0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
244 |
286 |
324 |
346 |
370 |
382 |
388 |
386 |
378 |
361 |
369 |
373 |
363 |
369 |
352 |
344 |
339 |
340 |
351 |
376 |
392 |
EBITDA (mln) |
1,202 |
1,546 |
-1,330 |
242 |
898 |
1,878 |
3,209 |
6,857 |
7,373 |
4,907 |
5,890 |
5,506 |
2,540 |
4,371 |
6,173 |
6,322 |
5,931 |
5,242 |
3,912 |
4,116 |
3,632 |
3,747 |
4,973 |
4,575 |
700 |
0 |
EBITDA(%) |
15.9% |
18.0% |
-14.9% |
2.7% |
10.1% |
8.2% |
13.2% |
27.3% |
28.3% |
20.0% |
23.9% |
21.9% |
10.0% |
17.0% |
23.6% |
23.3% |
22.1% |
19.0% |
13.5% |
13.6% |
11.5% |
11.7% |
14.3% |
12.4% |
1.7% |
0.0% |
Podatek (mln) |
238 |
440 |
-422 |
-73 |
137 |
138 |
610 |
1,517 |
1,615 |
792 |
1,089 |
1,090 |
-74 |
693 |
1,272 |
1,397 |
1,301 |
1,039 |
674 |
438 |
516 |
540 |
796 |
512 |
380 |
1,181 |
Zysk Netto (mln) |
834 |
993 |
-1,088 |
218 |
661 |
955 |
1,622 |
4,208 |
4,601 |
2,924 |
3,622 |
3,216 |
1,426 |
2,473 |
3,673 |
3,692 |
3,439 |
3,014 |
2,056 |
2,523 |
2,622 |
2,697 |
3,662 |
2,842 |
2,991 |
4,999 |
Zysk netto Δ r/r |
0.0% |
19.1% |
-209.6% |
-120.0% |
203.2% |
44.5% |
69.8% |
159.4% |
9.3% |
-36.4% |
23.9% |
-11.2% |
-55.7% |
73.4% |
48.5% |
0.5% |
-6.9% |
-12.4% |
-31.8% |
22.7% |
3.9% |
2.9% |
35.8% |
-22.4% |
5.2% |
67.1% |
Zysk netto (%) |
11.0% |
11.5% |
-12.2% |
2.4% |
7.5% |
4.2% |
6.7% |
16.8% |
17.7% |
11.9% |
14.7% |
12.8% |
5.6% |
9.6% |
14.0% |
13.6% |
12.8% |
10.9% |
7.1% |
8.3% |
8.3% |
8.4% |
10.5% |
7.7% |
7.2% |
10.8% |
EPS |
3.61 |
4.5 |
-5.13 |
-0.07 |
3.91 |
1.56 |
2.39 |
6.12 |
7.0 |
4.87 |
6.96 |
6.69 |
3.4 |
6.35 |
9.84 |
10.82 |
10.99 |
10.39 |
7.39 |
9.44 |
10.01 |
10.56 |
14.63 |
11.91 |
12.93 |
22.09 |
EPS (rozwodnione) |
3.41 |
4.24 |
-5.13 |
-0.07 |
3.8 |
1.53 |
2.33 |
5.91 |
6.85 |
4.81 |
6.96 |
6.62 |
3.36 |
6.3 |
9.74 |
10.7 |
10.88 |
10.28 |
7.33 |
9.35 |
9.92 |
10.52 |
14.49 |
11.77 |
12.79 |
21.8 |
Ilośc akcji (mln) |
228 |
217 |
212 |
412 |
434 |
608 |
676 |
687 |
652 |
596 |
573 |
476 |
416 |
386 |
370 |
339 |
311 |
288 |
276 |
267 |
260 |
254 |
248 |
237 |
230 |
228 |
Ważona ilośc akcji (mln) |
246 |
233 |
212 |
412 |
453 |
628 |
713 |
717 |
669 |
604 |
578 |
482 |
420 |
390 |
374 |
342 |
314 |
291 |
279 |
270 |
262 |
255 |
251 |
240 |
232 |
231 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |