TC Energy Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11,917 21,156 5,249 5,214 5,357 5,107 6,124 7,520 8,828 8,619 8,966 8,064 9,139 8,007 8,797 10,185 11,300 12,505 13,449 13,679 13,255 12,999 13,387 14,977 15,029 13,771
Przychód Δ r/r 0.0% 77.5% -75.2% -0.7% 2.8% -4.7% 19.9% 22.8% 17.4% -2.4% 4.0% -10.1% 13.3% -12.4% 9.9% 15.8% 10.9% 10.7% 7.5% 1.7% -3.1% -1.9% 3.0% 11.9% 0.3% -8.4%
Marża brutto 100.0% 11.8% 55.9% 58.3% 65.6% 64.5% 57.1% 53.0% 43.1% 58.6% 45.6% 61.4% 62.3% 37.5% 37.8% 37.0% 35.8% 36.6% 38.0% 45.7% 49.1% 50.2% 49.9% 46.3% 45.6% 48.0%
EBIT (mln) 11,917 1,761 2,143 2,193 2,600 2,349 2,477 2,926 2,626 4,070 2,760 2,433 3,221 2,572 2,876 3,292 3,531 4,020 4,537 5,681 6,868 6,996 7,248 7,279 5,950 5,786
EBIT Δ r/r 0.0% -85.2% 21.7% 2.3% 18.6% -9.6% 5.5% 18.1% -10.2% 55.0% -32.2% -11.8% 32.4% -20.1% 11.8% 14.5% 7.3% 13.8% 12.9% 25.2% 20.9% 1.9% 3.6% 0.4% -18.3% -2.8%
EBIT (%) 100.0% 8.3% 40.8% 42.1% 48.5% 46.0% 40.5% 38.9% 29.7% 47.2% 30.8% 30.2% 35.2% 32.1% 32.7% 32.3% 31.2% 32.1% 33.7% 41.5% 51.8% 53.8% 54.1% 48.6% 39.6% 42.0%
Koszty finansowe (mln) 0 1,072 1,002 957 0 0 0 0 0 1,015 1,018 760 992 976 984 1,198 1,370 1,464 1,561 1,739 1,858 1,879 2,093 2,219 3,438 2,523
EBITDA (mln) 11,917 2,615 3,008 3,127 3,350 2,926 2,803 3,929 3,772 4,138 4,258 3,881 4,804 4,289 4,992 5,516 5,899 6,576 7,549 8,669 9,332 9,586 9,770 9,863 8,728 11,217
EBITDA(%) 100.0% 12.4% 57.3% 60.0% 62.5% 57.3% 45.8% 52.2% 42.7% 48.0% 47.5% 48.1% 52.6% 53.6% 56.7% 54.2% 52.2% 52.6% 56.1% 63.4% 70.4% 73.7% 73.0% 65.9% 58.1% 81.5%
Podatek (mln) -28 258 473 517 535 508 611 476 490 602 387 380 573 466 611 831 34 352 -89 432 754 194 120 589 942 922
Zysk Netto (mln) 28 790 670 805 851 1,032 1,209 1,079 1,223 1,440 1,380 1,272 1,582 1,354 1,786 1,840 -1,146 233 3,157 3,702 4,140 4,616 1,955 748 2,922 4,698
Zysk netto Δ r/r 0.0% 2729.3% -15.2% 20.1% 5.8% 21.2% 17.2% -10.8% 13.3% 17.8% -4.2% -7.8% 24.4% -14.4% 31.9% 3.0% -162.3% -120.3% 1254.9% 17.3% 11.8% 11.5% -57.6% -61.7% 290.6% 60.8%
Zysk netto (%) 0.2% 3.7% 12.8% 15.4% 15.9% 20.2% 19.7% 14.3% 13.8% 16.7% 15.4% 15.8% 17.3% 16.9% 20.3% 18.1% -10.1% 1.9% 23.5% 27.1% 31.2% 35.5% 14.6% 5.0% 19.4% 34.1%
EPS -0.17 1.5 1.3 1.56 1.76 2.13 2.49 2.21 2.31 2.53 2.11 1.78 2.18 1.84 2.42 2.46 -1.62 0.16 3.44 4.1 4.28 4.74 1.87 0.64 2.75 4.43
EPS (rozwodnione) -0.17 1.5 1.3 1.55 1.76 2.12 2.47 2.2 2.3 2.52 2.11 1.77 2.17 1.84 2.42 2.46 -1.62 0.16 3.43 4.1 4.27 4.74 1.86 0.64 2.75 4.43
Ilośc akcji (mln) 468 475 476 478 484 484 486 488 530 570 652 691 702 705 707 708 709 759 872 902 929 940 973 995 1,030 1,038
Ważona ilośc akcji (mln) 502 475 478 481 484 487 490 490 532 572 653 692 703 706 708 710 709 760 874 903 931 940 974 996 1,030 1,038
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD