Tronox Holdings plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,023 1,064 1,164 1,302 1,364 1,412 1,426 1,246 1,070 1,218 0 1,832 1,922 1,737 2,112 2,093 1,698 1,819 2,642 2,758 3,572 3,454 2,850 3,074
Przychód Δ r/r 0.0% 4.1% 9.3% 11.9% 4.8% 3.5% 1.0% -12.7% -14.1% 13.8% -100.0% inf% 4.9% -9.6% 21.6% -0.9% -18.9% 7.1% 45.2% 4.4% 29.5% -3.3% -17.5% 7.9%
Marża brutto 4.9% 10.8% 11.8% 10.2% 16.1% 11.8% 8.1% 9.0% 12.9% 18.2% 0.0% 14.4% 9.9% 11.9% 5.7% 11.8% 22.9% 27.4% 17.6% 22.5% 25.1% 24.1% 16.2% 16.8%
EBIT (mln) -50 5 34 -95 88 55 -12 -84 26 210 0 25 3 15 -118 36 138 200 138 271 577 458 186 219
EBIT Δ r/r 0.0% -110.4% 555.8% -378.0% -192.7% -37.1% -122.2% 582.1% -130.4% 722.0% -100.0% inf% -88.0% 400.0% -886.7% -130.5% 283.3% 44.9% -31.0% 96.4% 112.9% -20.6% -59.4% 17.7%
EBIT (%) -4.9% 0.5% 2.9% -7.3% 6.4% 3.9% -0.9% -6.7% 2.4% 17.2% 0.0% 1.4% 0.2% 0.9% -5.6% 1.7% 8.1% 11.0% 5.2% 9.8% 16.2% 13.3% 6.5% 7.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 54 36 50 0 51 130 133 176 184 188 193 201 189 157 125 158 167
EBITDA (mln) 110 42 116 254 206 101 120 74 116 211 0 215 402 279 53 98 288 492 418 612 893 808 461 525
EBITDA(%) 10.8% 3.9% 10.0% 19.5% 15.1% 7.1% 8.4% 5.9% 10.9% 17.3% 0.0% 11.7% 20.9% 19.4% 10.7% 11.7% 18.3% 27.0% 15.8% 22.2% 25.0% 23.4% 16.2% 6.2%
Podatek (mln) -31 8 -15 -38 22 23 43 -2 -2 2 0 -125 29 268 41 -115 6 13 14 -881 71 -192 363 127
Zysk Netto (mln) -107 -97 -93 -128 19 -0 -106 -335 -38 6 0 1,134 -126 -427 -318 -59 -285 -7 -102 969 286 497 -316 -48
Zysk netto Δ r/r 0.0% -9.4% -4.7% 37.6% -114.7% -101.1% 53100.0% 214.8% -88.5% -115.1% -100.0% inf% -111.1% 238.9% -25.5% -81.4% 383.1% -97.5% 1357.1% -1050.0% -70.5% 73.8% -163.6% -84.8%
Zysk netto (%) -10.5% -9.1% -8.0% -9.8% 1.4% -0.0% -7.5% -26.9% -3.6% 0.5% 0.0% 61.9% -6.6% -24.6% -15.1% -2.8% -16.8% -0.4% -3.9% 35.1% 8.0% 14.4% -11.1% 6.5%
EPS -0.52 -0.14 -0.42 -1.11 0.15 -0.001 -0.52 -1.63 -0.19 0.14 0.0 11.37 -1.11 -3.74 -2.75 -0.51 -2.39 -0.057 -0.73 6.76 1.88 3.21 -2.02 -0.3041
EPS (rozwodnione) -0.52 -0.14 -0.42 -1.11 0.15 -0.001 -0.52 -1.63 -0.19 0.14 0.0 11.1 -1.11 -3.74 -2.75 -0.51 -2.38 -0.057 -0.73 6.69 1.81 3.16 -2.02 -0.3041
Ilośc akcji (mln) 206 685 223 114 123 202 203 205 206 41 99 99 113 114 116 116 119 123 140 143 152 155 156 158
Ważona ilośc akcji (mln) 207 685 223 114 123 205 203 205 206 41 101 101 113 114 116 116 120 123 140 145 158 157 156 158
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD