T. Rowe Price Group, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,036 1,212 1,027 926 999 1,277 1,512 1,815 2,228 2,116 1,867 2,367 2,747 3,022 3,484 3,982 4,201 4,223 4,793 5,373 5,618 6,207 7,672 6,488 6,460 7,094
Przychód Δ r/r 0.0% 17.0% -15.2% -9.9% 7.9% 27.9% 18.4% 20.0% 22.8% -5.0% -11.8% 26.8% 16.0% 10.0% 15.3% 14.3% 5.5% 0.5% 13.5% 12.1% 4.6% 10.5% 23.6% -15.4% -0.4% 9.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 85.7% 88.8% 88.1% 88.6% 89.9% 95.2% 94.5% 95.4% 93.1% 62.2% 63.4% 63.0% 62.0% 61.3% 62.2% 58.2% 83.5% 84.9% 84.4% 79.2% 84.5% 51.9%
EBIT (mln) 1,254 468 343 321 365 525 655 787 996 848 702 1,036 1,227 1,364 1,637 1,891 1,899 1,733 2,109 2,361 1,663 2,058 3,710 2,374 2,038 2,333
EBIT Δ r/r 0.0% -62.7% -26.6% -6.6% 13.9% 43.9% 24.7% 20.1% 26.6% -14.8% -17.3% 47.7% 18.4% 11.2% 20.0% 15.5% 0.4% -8.7% 21.7% 12.0% -29.6% 23.7% 80.3% -36.0% -14.1% 14.5%
EBIT (%) 121.0% 38.6% 33.4% 34.6% 36.5% 41.1% 43.3% 43.4% 44.7% 40.1% 37.6% 43.8% 44.7% 45.1% 47.0% 47.5% 45.2% 41.0% 44.0% 44.0% 29.6% 33.2% 48.4% 36.6% 31.5% 0.0%
Koszty finansowe (mln) 0 0 0 0 3 3 3 4 4 5 4 4 24 0 0 0 0 0 0 0 0 0 0 317 4,191 0
EBITDA (mln) 1,287 522 391 382 413 557 673 762 969 910 771 1,103 1,299 1,375 1,665 1,890 1,922 1,770 1,760 2,305 1,854 2,247 3,420 3,026 1,986 2,333
EBITDA(%) 124.2% 43.0% 38.1% 41.3% 41.4% 43.6% 44.5% 42.0% 43.5% 43.0% 41.3% 46.6% 47.3% 45.5% 47.8% 47.5% 45.7% 41.9% 36.7% 42.9% 33.0% 36.2% 44.6% 46.6% 30.7% 0.0%
Podatek (mln) 155 175 135 115 138 197 248 329 406 305 255 398 477 552 653 774 779 706 924 616 678 719 896 499 655 684
Zysk Netto (mln) 239 269 196 194 227 337 431 530 671 491 434 672 773 884 1,048 1,230 1,223 1,215 1,498 1,838 2,131 2,373 3,083 1,558 1,789 2,044
Zysk netto Δ r/r 0.0% 12.4% -27.2% -0.8% 17.1% 48.3% 27.8% 22.9% 26.6% -26.8% -11.7% 55.0% 15.0% 14.3% 18.6% 17.4% -0.5% -0.7% 23.3% 22.7% 16.0% 11.3% 29.9% -49.5% 14.8% 14.3%
Zysk netto (%) 23.1% 22.2% 19.1% 21.0% 22.8% 26.4% 28.5% 29.2% 30.1% 23.2% 23.2% 28.4% 28.1% 29.2% 30.1% 30.9% 29.1% 28.8% 31.2% 34.2% 37.9% 38.2% 40.2% 24.0% 27.7% 0.0%
EPS 1.0 1.11 0.8 0.79 0.92 1.33 1.65 2.01 2.53 1.89 1.69 2.6 3.01 3.47 4.02 4.68 4.74 4.85 6.07 7.59 8.82 10.08 13.25 6.73 7.78 9.58
EPS (rozwodnione) 0.93 1.04 0.76 0.76 0.88 1.25 1.58 1.9 2.4 1.82 1.65 2.53 2.92 3.36 3.9 4.55 4.63 4.75 5.97 7.44 8.7 9.98 13.12 6.7 7.76 9.58
Ilośc akcji (mln) 241 242 247 246 247 255 261 263 265 259 256 257 256 253 258 260 255 246 241 242 235 229 227 226 224 223
Ważona ilośc akcji (mln) 259 259 258 255 258 269 273 279 279 270 262 265 263 261 266 267 261 250 245 247 239 231 229 227 225 223
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD