index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
217 |
313 |
167 |
201 |
43 |
2 |
5 |
0 |
2 |
6 |
4 |
4 |
4 |
4 |
10 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
44.1% |
-46.8% |
20.6% |
-78.5% |
-95.6% |
163.9% |
-99.0% |
2998.0% |
249.7% |
-22.3% |
-14.2% |
5.2% |
-7.9% |
182.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
15.0% |
10.8% |
7.5% |
7.9% |
4.7% |
4.9% |
4.0% |
-2533.3% |
-66.8% |
25.4% |
-24.8% |
9.8% |
21.2% |
21.7% |
19.3% |
EBIT (mln) |
-0 |
-0 |
-0 |
26 |
26 |
6 |
11 |
-1 |
-2 |
-4 |
-12 |
-14 |
-2 |
-67 |
-4 |
-1 |
-2 |
-6 |
EBIT Δ r/r |
0.0% |
1130.1% |
0.0% |
-9657.5% |
2.7% |
-75.3% |
70.4% |
-112.2% |
13.7% |
158.7% |
199.0% |
20.7% |
-86.0% |
3265.4% |
-94.3% |
-69.6% |
53.5% |
217.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
11.8% |
8.4% |
3.9% |
5.5% |
-3.1% |
-79.9% |
-78.3% |
-23266.7% |
-906.2% |
-36.2% |
-1568.6% |
-104.9% |
-30.3% |
-50.5% |
-56.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
27 |
28 |
6 |
11 |
-1 |
-2 |
-4 |
-2 |
-1 |
2 |
-1 |
-2 |
1 |
0 |
-11 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
12.5% |
8.9% |
3.9% |
5.6% |
-1.6% |
-122.9% |
-80.5% |
-3939.2% |
-77.4% |
27.4% |
-18.1% |
-43.6% |
20.5% |
8.9% |
-111.0% |
Podatek (mln) |
0 |
-0 |
0 |
4 |
9 |
2 |
3 |
1 |
-1 |
-0 |
-1 |
-0 |
-5 |
-0 |
-0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
0 |
0 |
20 |
17 |
4 |
8 |
-2 |
-2 |
-5 |
-11 |
-12 |
-37 |
-68 |
-8 |
-0 |
-2 |
-13 |
Zysk netto Δ r/r |
0.0% |
-1188.0% |
0.0% |
8327.6% |
-16.6% |
-74.6% |
100.4% |
-127.1% |
5.7% |
108.7% |
122.2% |
10.3% |
199.5% |
83.3% |
-87.6% |
-95.9% |
396.8% |
680.3% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
9.2% |
5.3% |
2.5% |
4.2% |
-5.3% |
-125.9% |
-99.6% |
-21988.2% |
-783.0% |
-670.6% |
-1582.2% |
-228.4% |
-8.9% |
-48.2% |
-133.2% |
EPS |
-0.0756 |
0.28 |
0.23 |
8.52 |
4.12 |
1.0 |
1.96 |
-0.53 |
-0.55 |
-0.68 |
-0.99 |
-0.35 |
-0.47 |
-0.69 |
-0.0828 |
-0.0034 |
-0.0169 |
-0.13 |
EPS (rozwodnione) |
-0.0756 |
0.2 |
0.0454 |
7.44 |
4.08 |
1.0 |
1.96 |
-0.53 |
-0.55 |
-0.68 |
-0.99 |
-0.35 |
-0.47 |
-0.69 |
-0.0828 |
-0.0034 |
-0.0169 |
-0.13 |
Ilośc akcji (mln) |
0 |
1 |
1 |
2 |
4 |
4 |
4 |
4 |
4 |
7 |
11 |
35 |
79 |
98 |
102 |
102 |
102 |
102 |
Ważona ilośc akcji (mln) |
0 |
1 |
5 |
3 |
4 |
4 |
4 |
4 |
4 |
7 |
11 |
35 |
79 |
98 |
102 |
102 |
102 |
102 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |