Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
57.3 |
52.358728 |
47.721666 |
27.624 |
16.758 |
18.385 |
20.112 |
21.488 |
22.422 |
24.344 |
29.391 |
35.713 |
41.36 |
44.977 |
55.047 |
53.874 |
62.149 |
76.707 |
92.097 |
96.822 |
105.23 |
128.122 |
132.116 |
177.762 |
195.749 |
287.552 |
385.242 |
Aktywa trwałe (mln) |
29.2 |
28.257411 |
26.085769 |
13.247 |
5.511 |
5.094 |
5.072 |
7.662 |
6.918 |
7.957 |
14.191 |
16.346 |
19.605 |
21.799 |
29.229 |
28.343 |
35.007 |
50.489 |
56.508 |
56.309 |
60.224 |
79.662 |
83.188 |
118.058 |
128.15 |
182.394 |
307.233 |
Rzeczowe aktywa trwałe netto |
6.9 |
6.542814 |
5.746506 |
3.911 |
2.556 |
2.206 |
1.984 |
2.637 |
2.814 |
3.211 |
4.174 |
4.163 |
5.253 |
5.306 |
6.885 |
7.089 |
9.397 |
12.313 |
15.568 |
17.091 |
19.653 |
29.426 |
31.595 |
37.465 |
43.94 |
55.767 |
74.369 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
2.524 |
2.524 |
2.524 |
2.967 |
2.967 |
2.967 |
7.923 |
10.038 |
11.666 |
13.39 |
17.592 |
17.384 |
20.923 |
29.112 |
32.52 |
32.74 |
34.545 |
41.54 |
43.272 |
65.074 |
69.36 |
105.585 |
176.928 |
Wartości niematerialne i prawne |
21.7 |
21.245824 |
19.915691 |
8.996 |
2.524 |
2.524 |
2.524 |
0.0 |
0.0 |
0.0 |
1.091 |
1.234 |
1.982 |
2.449 |
3.691 |
2.651 |
3.554 |
8.211 |
7.519 |
5.505 |
5.233 |
7.977 |
7.513 |
14.692 |
13.799 |
19.987 |
54.777 |
Wartość firmy i wartości niematerialne i prawne |
21.7 |
21.245824 |
19.915691 |
8.996 |
2.524 |
2.524 |
2.524 |
2.967 |
2.967 |
2.967 |
9.014 |
11.272 |
13.648 |
15.839 |
21.283 |
20.035 |
24.477 |
37.323 |
40.039 |
38.245 |
39.778 |
49.517 |
50.785 |
79.766 |
83.159 |
125.572 |
231.705 |
Należności netto |
13.3 |
12.598412 |
11.610956 |
9.001 |
7.837 |
8.252 |
8.402 |
7.989 |
9.198 |
9.716 |
9.1 |
11.857 |
12.681 |
14.645 |
16.388 |
16.751 |
18.07 |
17.961 |
23.276 |
26.045 |
28.585 |
32.084 |
34.378 |
40.295 |
45.204 |
48.285 |
56.314 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.041) |
(1.087) |
(1.396) |
(1.048) |
0.0 |
0.0 |
0.0 |
0.5 |
0.4 |
0.4 |
0.2 |
0.2 |
0.1 |
0.0 |
Aktywa obrotowe |
28.1 |
24.101317 |
21.635897 |
14.377 |
11.247 |
13.291 |
15.04 |
13.826 |
15.504 |
16.387 |
15.2 |
19.367 |
21.755 |
23.178 |
25.818 |
25.531 |
27.142 |
26.218 |
35.589 |
40.513 |
45.006 |
48.46 |
48.928 |
59.704 |
67.599 |
105.158 |
78.009 |
Środki pieniężne i Inwestycje |
0.3 |
0.508453 |
0.176834 |
0.508 |
0.114 |
0.547 |
0.106 |
0.115 |
0.357 |
0.208 |
0.059 |
0.123 |
0.032 |
0.032 |
0.406 |
0.023 |
0.065 |
0.641 |
0.842 |
0.577 |
0.788 |
0.499 |
0.56 |
1.396 |
1.531 |
35.179 |
1.517 |
Zapasy |
12.0 |
8.834612 |
8.398934 |
3.869 |
2.842 |
3.736 |
5.902 |
3.952 |
4.336 |
5.442 |
4.887 |
5.906 |
7.571 |
6.396 |
6.803 |
6.181 |
6.75 |
6.52 |
10.278 |
12.651 |
14.304 |
14.18 |
11.636 |
12.712 |
16.929 |
17.418 |
14.483 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.533 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.3 |
0.508453 |
0.176834 |
0.508 |
0.114 |
0.547 |
0.106 |
0.115 |
0.357 |
0.208 |
0.059 |
0.123 |
0.032 |
0.032 |
0.406 |
0.023 |
0.065 |
0.641 |
0.842 |
0.577 |
0.788 |
0.499 |
0.56 |
1.396 |
1.531 |
19.646 |
1.517 |
Należności krótkoterminowe |
11.4 |
7.103734 |
6.630082 |
8.299 |
3.738 |
4.139 |
4.544 |
4.219 |
5.307 |
5.947 |
4.748 |
8.798 |
8.241 |
7.516 |
8.883 |
7.132 |
7.695 |
8.141 |
11.615 |
13.535 |
14.572 |
11.947 |
12.276 |
14.171 |
15.869 |
11.495 |
16.755 |
Dług krótkoterminowy |
2.2 |
2.7 |
3.98 |
1.016 |
0.666 |
7.158 |
6.322 |
3.975 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.429 |
2.143 |
1.899 |
1.982 |
2.067 |
2.161 |
2.248 |
4.849 |
5.44 |
Zobowiązania krótkoterminowe |
15.8 |
12.222033 |
12.570213 |
10.008 |
6.43 |
13.074 |
12.997 |
10.826 |
7.927 |
8.498 |
6.72 |
12.22 |
12.028 |
13.053 |
13.327 |
13.857 |
11.933 |
15.829 |
19.756 |
21.15 |
22.149 |
20.922 |
25.142 |
27.71 |
28.318 |
33.499 |
34.037 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.862 |
1.62 |
1.993 |
2.53 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.805 |
0.232 |
0.228 |
0.086 |
0.382 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
26.6 |
27.322988 |
21.822105 |
10.852 |
7.63 |
1.883 |
2.801 |
2.015 |
3.266 |
0.729 |
4.052 |
3.236 |
6.003 |
4.546 |
10.07 |
9.934 |
15.898 |
21.967 |
28.94 |
24.324 |
23.451 |
40.113 |
31.896 |
63.876 |
67.801 |
28.884 |
64.325 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.26948 |
0.304668 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.139 |
0.551 |
0.607 |
1.684 |
1.071 |
1.134 |
1.709 |
2.45 |
3.025 |
3.201 |
6.724 |
6.538 |
9.291 |
9.286 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.183 |
0.056 |
0.056 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.832 |
7.958 |
9.194 |
12.96 |
17.383 |
25.019 |
Zobowiązania ogółem |
42.4 |
39.545021 |
34.392318 |
20.86 |
14.06 |
14.957 |
15.798 |
12.841 |
11.193 |
9.227 |
10.772 |
15.456 |
18.031 |
17.599 |
23.397 |
23.791 |
27.831 |
37.796 |
48.696 |
45.474 |
45.6 |
61.035 |
57.038 |
91.586 |
96.119 |
62.383 |
98.362 |
Kapitał własny |
14.9 |
12.813707 |
13.329348 |
6.764 |
2.698 |
3.428 |
4.314 |
8.647 |
11.229 |
15.117 |
18.619 |
20.257 |
23.329 |
27.378 |
31.65 |
30.083 |
34.318 |
38.911 |
43.401 |
51.348 |
59.63 |
67.087 |
75.078 |
86.176 |
99.63 |
225.169 |
286.88 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
57.3 |
52.358728 |
47.721666 |
27.624 |
16.758 |
18.385 |
20.112 |
21.488 |
22.422 |
24.344 |
29.391 |
35.713 |
41.36 |
44.977 |
55.047 |
53.874 |
62.149 |
76.707 |
92.097 |
96.822 |
105.23 |
128.122 |
132.116 |
177.762 |
195.749 |
287.552 |
385.242 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.041) |
(1.087) |
(1.396) |
(1.048) |
0.0 |
0.0 |
0.0 |
0.5 |
0.4 |
0.4 |
0.2 |
0.2 |
15.533 |
0.0 |
Dług (mln) |
28.4 |
29.3934 |
25.203607 |
9.913 |
6.582 |
7.292 |
7.398 |
4.328 |
2.9 |
0.302 |
3.559 |
2.532 |
5.253 |
3.365 |
8.017 |
7.593 |
12.168 |
19.073 |
27.312 |
22.85 |
21.002 |
37.176 |
27.519 |
57.646 |
62.077 |
21.539 |
57.727 |
Środki pieniężne i inne aktywa pieniężne |
0.3 |
0.508453 |
0.176834 |
0.508 |
0.114 |
0.547 |
0.106 |
0.115 |
0.357 |
0.208 |
0.059 |
0.123 |
0.032 |
0.032 |
0.406 |
0.023 |
0.065 |
0.641 |
0.842 |
0.577 |
0.788 |
0.499 |
0.56 |
1.396 |
1.531 |
19.646 |
1.517 |
Dług netto |
28.1 |
28.884947 |
25.026773 |
9.405 |
6.468 |
6.745 |
7.292 |
4.213 |
2.543 |
0.094 |
3.5 |
2.409 |
5.221 |
3.333 |
7.611 |
7.57 |
12.103 |
18.432 |
26.47 |
22.273 |
20.214 |
36.677 |
26.959 |
56.25 |
60.546 |
1.893 |
56.21 |
Ticker |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
TRNS |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |