Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.001 |
194.382 |
267.049 |
445.318 |
645.324 |
1 076.766 |
1 152.138 |
1 278.981 |
1 567.871 |
1 796.504 |
2 108.464 |
2 139.82 |
2 924.215 |
3 164.441 |
3 904.677 |
4 770.156 |
Aktywa trwałe (mln) |
0.0 |
137.129 |
261.661 |
437.331 |
635.775 |
872.887 |
1 122.051 |
1 260.503 |
1 525.071 |
1 707.533 |
1 979.867 |
2 031.984 |
2 719.414 |
3 136.358 |
3 738.441 |
208.475 |
Rzeczowe aktywa trwałe netto |
0.0 |
134.861 |
257.521 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.6 |
0.4 |
2 629.61 |
3 038.378 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11.748) |
(13.9939) |
0.0 |
Wartości niematerialne i prawne |
0.0 |
8.28 |
14.833 |
23.02 |
32.093 |
42.918 |
55.369 |
62.58 |
76.029 |
79.27 |
88.594 |
88.859 |
114.126 |
123.545 |
147.329 |
208.475 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
8.28 |
14.833 |
23.02 |
32.093 |
42.918 |
55.369 |
62.58 |
76.029 |
79.27 |
88.594 |
88.859 |
114.126 |
111.797 |
133.3351 |
208.475 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.492 |
15.858 |
32.5 |
39.7 |
48.0 |
56.1 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.001 |
57.253 |
5.388 |
7.987 |
9.549 |
203.879 |
30.087 |
18.478 |
42.8 |
88.971 |
128.597 |
107.836 |
204.801 |
28.083 |
166.236 |
24.61 |
Środki pieniężne i Inwestycje |
0.001 |
57.253 |
3.249 |
5.93 |
6.989 |
190.601 |
22.45 |
14.208 |
35.71 |
31.004 |
110.082 |
107.18 |
204.404 |
26.393 |
165.4 |
18.07 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
143.096 |
1e-06 |
205.198 |
29.773 |
167.072 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 398.774 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.001 |
57.253 |
3.249 |
5.93 |
6.989 |
190.601 |
22.45 |
14.208 |
35.71 |
31.004 |
110.082 |
107.18 |
204.404 |
26.393 |
165.4 |
18.07 |
Należności krótkoterminowe |
0.0 |
2.425 |
6.038 |
6.633 |
6.205 |
9.499 |
18.424 |
18.22 |
21.27 |
24.893 |
27.699 |
26.688 |
45.025 |
49.692 |
61.783 |
79.216 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
65.429 |
31.0 |
0.0 |
99.023 |
51.5 |
247.955 |
19.0 |
347.674 |
348.063 |
621.175 |
571.825 |
572.418 |
472.953 |
Zobowiązania krótkoterminowe |
0.0 |
2.425 |
6.038 |
72.062 |
40.454 |
16.358 |
26.22 |
89.942 |
45.275 |
70.584 |
57.49 |
54.04 |
70.643 |
80.445 |
100.835 |
472.953 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(99.023) |
0.0 |
(247.955) |
0.0 |
(347.674) |
(348.063) |
(621.175) |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
26.458 |
102.0 |
117.982 |
166.035 |
313.372 |
392.836 |
377.234 |
495.102 |
478.123 |
533.851 |
497.596 |
795.609 |
854.145 |
889.215 |
634.871 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.727 |
25.008 |
51.025 |
55.873 |
84.718 |
0.0 |
Zobowiązania ogółem |
0.0 |
28.883 |
108.038 |
190.044 |
206.489 |
329.73 |
419.056 |
467.176 |
540.377 |
548.707 |
591.341 |
551.636 |
866.252 |
934.59 |
990.05 |
1 107.824 |
Kapitał własny |
0.001 |
165.499 |
159.011 |
255.274 |
438.835 |
747.036 |
733.082 |
811.805 |
1 027.494 |
1 247.797 |
1 517.123 |
1 588.184 |
2 057.963 |
2 229.851 |
2 914.627 |
3 662.332 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.001 |
194.382 |
267.049 |
445.318 |
645.324 |
1 076.766 |
1 152.138 |
1 278.981 |
1 567.871 |
1 796.504 |
2 108.464 |
2 139.82 |
2 924.215 |
3 164.441 |
3 904.677 |
4 770.156 |
Inwestycje |
0.0 |
136.363 |
264.584 |
445.348 |
651.839 |
901.273 |
1 179.92 |
1 343.038 |
1 636.93 |
1 845.776 |
2 154.194 |
2 231.228 |
2 946.826 |
3 398.774 |
4 047.84 |
5 121.91 |
Dług (mln) |
0.0 |
17.676 |
99.315 |
177.044 |
189.313 |
304.501 |
381.475 |
415.327 |
461.683 |
462.097 |
491.575 |
459.118 |
720.67 |
770.818 |
771.563 |
472.953 |
Środki pieniężne i inne aktywa pieniężne |
0.001 |
57.253 |
3.249 |
5.93 |
6.989 |
190.601 |
22.45 |
14.208 |
35.71 |
31.004 |
110.082 |
107.18 |
204.404 |
26.393 |
165.4 |
18.07 |
Dług netto |
(0.001) |
(39.577) |
96.066 |
171.114 |
182.324 |
113.9 |
359.025 |
401.119 |
425.973 |
431.093 |
381.493 |
351.938 |
516.266 |
744.425 |
606.163 |
454.883 |
Ticker |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
TRNO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |