Trimble Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 271 370 475 467 541 669 775 940 1,222 1,329 1,126 1,294 1,644 2,040 2,288 2,396 2,290 2,362 2,654 3,108 3,264 3,148 3,659 3,676 3,799 3,683
Przychód Δ r/r 0.0% 36.3% 28.5% -1.8% 15.9% 23.6% 15.9% 21.3% 30.0% 8.8% -15.3% 14.9% 27.1% 24.1% 12.2% 4.7% -4.4% 3.1% 12.4% 17.1% 5.0% -3.6% 16.2% 0.5% 3.3% -3.0%
Marża brutto 56.5% 55.2% 49.9% 50.2% 49.6% 48.6% 50.3% 49.0% 50.1% 48.8% 48.8% 49.9% 50.5% 51.3% 52.6% 53.9% 52.5% 52.4% 52.5% 54.1% 54.6% 55.8% 55.6% 57.3% 58.7% 67.7%
EBIT (mln) 20 26 0 34 54 86 125 135 178 185 86 128 156 213 252 261 154 181 246 321 376 420 561 511 494 461
EBIT Δ r/r 0.0% 27.9% -99.3% 18586.7% 59.5% 58.8% 45.9% 8.3% 31.7% 4.0% -53.7% 48.7% 22.6% 35.9% 18.4% 3.6% -40.8% 17.2% 35.9% 30.4% 17.2% 11.7% 33.6% -8.9% -3.2% -6.8%
EBIT (%) 7.6% 7.1% 0.0% 7.2% 10.0% 12.8% 16.1% 14.4% 14.6% 14.0% 7.6% 9.9% 9.5% 10.4% 11.0% 10.9% 6.7% 7.7% 9.3% 10.3% 11.5% 13.3% 15.3% 13.9% 13.0% 12.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 2 2 9 16 18 19 26 26 25 73 82 78 65 71 161 91
EBITDA (mln) 26 48 46 61 85 112 145 157 245 256 164 218 281 400 467 483 388 404 471 574 661 696 830 743 745 712
EBITDA(%) 9.5% 12.8% 9.7% 13.1% 15.7% 16.7% 18.8% 16.7% 20.0% 19.3% 14.6% 16.8% 17.1% 19.6% 20.4% 20.2% 16.9% 17.1% 17.7% 18.5% 20.3% 22.1% 22.7% 20.2% 19.6% 19.3%
Podatek (mln) 2 2 2 4 -3 7 40 44 66 50 24 37 19 40 35 52 31 44 138 -5 -170 4 82 119 46 502
Zysk Netto (mln) 22 14 -23 10 38 68 85 104 117 141 63 104 151 191 219 214 121 132 121 283 514 390 493 450 311 1,504
Zysk netto Δ r/r 0.0% -34.3% -261.3% -145.1% 272.8% 75.9% 25.4% 22.2% 13.2% 20.5% -55.2% 63.4% 45.4% 26.7% 14.5% -2.2% -43.4% 9.3% -8.5% 133.5% 81.9% -24.2% 26.4% -8.7% -30.8% 383.3%
Zysk netto (%) 8.0% 3.8% -4.8% 2.2% 7.1% 10.1% 11.0% 11.0% 9.6% 10.6% 5.6% 8.0% 9.2% 9.4% 9.6% 8.9% 5.3% 5.6% 4.6% 9.1% 15.8% 12.4% 13.5% 12.2% 8.2% 40.8%
EPS 0.16 0.1 -0.15 0.06 0.2 0.33 0.4 0.47 0.49 0.59 0.27 0.43 0.62 0.76 0.85 0.82 0.47 0.53 0.48 1.13 2.05 1.56 1.96 1.81 1.26 6.13
EPS (rozwodnione) 0.16 0.0925 -0.15 0.06 0.19 0.31 0.38 0.45 0.47 0.57 0.26 0.42 0.6 0.75 0.84 0.81 0.47 0.52 0.47 1.12 2.03 1.55 1.94 1.8 1.25 6.09
Ilośc akcji (mln) 135 142 148 171 190 205 213 220 239 241 240 241 245 251 257 260 256 250 252 250 251 250 251 249 248 246
Ważona ilośc akcji (mln) 137 156 148 174 200 220 227 232 249 248 244 248 252 257 261 264 258 254 257 253 253 252 254 250 249 247
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD