Tripadvisor, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 298 352 485 637 763 945 1,246 1,492 1,480 1,556 1,615 1,560 604 902 1,492 1,788 1,835
Przychód Δ r/r 0.0% 18.1% 37.6% 31.5% 19.8% 23.8% 31.9% 19.7% -0.8% 5.1% 3.8% -3.4% -61.3% 49.3% 65.4% 19.8% 2.6%
Marża brutto 99.2% 98.7% 98.5% 98.3% 98.4% 98.1% 96.8% 96.1% 95.2% 95.4% 94.7% 94.0% 90.9% 91.8% 92.2% 86.8% 92.9%
EBIT (mln) 125 168 226 273 296 295 340 232 166 124 183 187 -285 -131 101 151 92
EBIT Δ r/r 0.0% 34.7% 34.6% 20.5% 8.6% -0.6% 15.4% -31.8% -28.4% -25.3% 47.6% 2.2% -252.4% -54.0% -177.1% 49.5% -39.1%
EBIT (%) 41.9% 47.8% 46.7% 42.8% 38.8% 31.2% 27.3% 15.5% 11.2% 8.0% 11.3% 12.0% -47.2% -14.5% 6.8% 8.4% 5.0%
Koszty finansowe (mln) 0 0 0 0 -11 10 9 10 12 15 12 7 35 45 44 44 46
EBITDA (mln) 156 204 268 315 322 330 405 325 267 235 299 327 -165 -29 208 238 218
EBITDA(%) 52.3% 58.1% 55.3% 49.5% 42.3% 34.9% 32.5% 21.8% 18.0% 15.1% 18.5% 21.0% -27.3% -3.2% 13.9% 13.3% 11.9%
Podatek (mln) 47 64 85 94 87 79 96 41 31 129 60 68 -80 -37 47 115 82
Zysk Netto (mln) 72 102 139 178 194 205 226 198 120 -19 113 126 -289 -148 20 10 5
Zysk netto Δ r/r 0.0% 41.5% 35.5% 28.0% 9.2% 5.9% 10.0% -12.4% -39.4% -115.8% -694.7% 11.5% -329.4% -48.8% -113.5% -50.0% -50.0%
Zysk netto (%) 24.3% 29.1% 28.6% 27.9% 25.4% 21.7% 18.1% 13.3% 8.1% -1.2% 7.0% 8.1% -47.8% -16.4% 1.3% 0.6% 0.3%
EPS 0.54 0.77 1.04 1.33 1.39 1.44 1.58 1.38 0.83 -0.14 0.82 0.91 -2.14 -1.08 0.14 0.0717 1.22
EPS (rozwodnione) 0.54 0.77 1.04 1.32 1.37 1.41 1.55 1.36 0.82 -0.14 0.81 0.9 -2.14 -1.08 0.14 0.0717 1.17
Ilośc akcji (mln) 133 133 133 133 139 143 143 144 145 136 138 139 135 137 140 139 139
Ważona ilośc akcji (mln) 133 133 133 135 141 145 146 146 147 140 140 141 135 137 146 139 145
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD