Thomson Reuters Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,752 6,514 7,237 7,756 7,606 8,098 8,703 6,641 7,296 11,707 12,997 13,070 13,807 13,278 12,702 12,607 12,209 11,166 11,333 5,501 5,906 5,984 6,348 6,627 6,919 7,258
Przychód Δ r/r 0.0% 13.2% 11.1% 7.2% -1.9% 6.5% 7.5% -23.7% 9.9% 60.5% 11.0% 0.6% 5.6% -3.8% -4.3% -0.7% -3.2% -8.5% 1.5% -51.5% 7.4% 1.3% 6.1% 4.4% 4.4% 4.9%
Marża brutto 26.1% 25.1% 24.7% 26.6% 27.1% 27.7% 27.5% 29.2% 27.7% 25.7% 24.0% 23.0% 27.6% 26.5% 24.8% 27.0% 27.8% 26.3% 28.7% 24.9% 58.8% 62.1% 61.0% 63.7% 28.5% 79.3%
EBIT (mln) 805 791 1,786 1,224 1,191 1,341 1,464 1,258 1,297 1,693 1,575 1,419 -705 2,651 1,516 2,545 1,734 1,390 1,755 780 1,199 1,929 1,242 1,834 1,973 2,109
EBIT Δ r/r 0.0% -1.8% 125.9% -31.5% -2.7% 12.6% 9.2% -14.1% 3.1% 30.5% -7.0% -9.9% -149.7% -476.0% -42.8% 67.9% -31.9% -19.8% 26.3% -55.6% 53.7% 60.9% -35.6% 47.7% 7.6% 6.9%
EBIT (%) 14.0% 12.1% 24.7% 15.8% 15.7% 16.6% 16.8% 18.9% 17.8% 14.5% 12.1% 10.9% -5.1% 20.0% 11.9% 20.2% 14.2% 12.4% 15.5% 14.2% 20.3% 32.2% 19.6% 27.7% 28.5% 29.1%
Koszty finansowe (mln) 263 209 -350 423 168 63 243 19 46 -63 410 383 396 390 460 442 416 403 362 260 163 195 196 196 216 201
EBITDA (mln) 1,577 1,636 1,618 2,146 2,028 2,256 2,423 1,938 2,055 2,720 2,504 2,965 4,014 4,369 3,309 4,289 3,151 2,999 1,496 1,346 1,851 2,751 2,020 3,002 2,711 2,121
EBITDA(%) 27.4% 25.1% 22.4% 27.7% 26.7% 27.9% 27.8% 29.2% 28.2% 23.2% 19.3% 22.7% 29.1% 33.4% 25.9% 34.0% 28.3% 26.8% 26.6% 25.7% 31.3% 46.0% 31.8% 45.3% 39.2% 29.2%
Podatek (mln) 105 -15 168 192 156 267 287 119 155 351 -299 139 293 157 848 62 56 -15 -274 141 -1,198 71 1,607 195 425 -123
Zysk Netto (mln) 560 1,251 776 615 867 1,011 934 1,120 4,004 1,405 844 909 -1,390 2,070 137 1,909 1,255 3,098 1,395 3,949 2,169 1,693 -553 1,887 2,695 2,210
Zysk netto Δ r/r 0.0% 123.3% -38.0% -20.7% 41.0% 16.6% -7.6% 19.9% 257.5% -64.9% -39.9% 7.7% -252.9% -248.9% -93.4% 1293.4% -34.3% 146.9% -55.0% 183.1% -45.1% -21.9% -132.7% -441.2% 42.8% -18.0%
Zysk netto (%) 9.7% 19.2% 10.7% 7.9% 11.4% 12.5% 10.7% 16.9% 54.9% 12.0% 6.5% 7.0% -10.1% 15.6% 1.1% 15.1% 10.3% 27.7% 12.3% 71.8% 36.7% 28.3% -8.7% 28.5% 39.0% 30.4%
EPS 0.98 2.24 1.36 1.04 1.53 1.76 1.62 1.98 7.13 1.93 1.15 1.25 -1.91 2.86 0.18 2.7 1.83 4.73 2.22 6.14 4.33 3.41 -1.12 3.9 5.91 4.81
EPS (rozwodnione) 0.98 2.24 1.36 1.04 1.53 1.76 1.62 1.98 7.08 1.92 1.15 1.23 -1.91 2.85 0.18 2.69 1.83 4.72 2.22 6.13 4.32 3.4 -1.12 3.89 5.9 4.85
Ilośc akcji (mln) 445 546 551 564 559 573 573 564 561 675 726 728 729 724 725 707 684 654 629 644 501 497 493 484 463 456
Ważona ilośc akcji (mln) 537 546 551 564 571 574 573 564 564 678 729 732 729 726 727 710 686 655 630 644 503 498 495 485 464 451
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD