Wall Street Experts
ver. ZuMIgo(08/25)
Targa Resources Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 16 300
EBIT TTM (mln): 2 633
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7,999 |
4,536 |
5,469 |
6,994 |
5,886 |
6,556 |
8,616 |
6,659 |
6,691 |
8,815 |
10,484 |
8,671 |
8,260 |
16,950 |
20,930 |
15,619 |
16,382 |
Przychód Δ r/r |
0.0% |
-43.3% |
20.6% |
27.9% |
-15.9% |
11.4% |
31.4% |
-22.7% |
0.5% |
31.7% |
18.9% |
-17.3% |
-4.7% |
105.2% |
23.5% |
-25.4% |
4.9% |
Marża brutto |
9.8% |
16.4% |
14.3% |
13.7% |
13.7% |
13.8% |
14.1% |
16.6% |
15.1% |
12.5% |
13.6% |
18.2% |
27.7% |
13.9% |
14.1% |
16.2% |
26.0% |
EBIT (mln) |
234 |
217 |
196 |
351 |
336 |
368 |
640 |
159 |
56 |
-122 |
238 |
619 |
3,810 |
1,290 |
1,729 |
2,187 |
2,695 |
EBIT Δ r/r |
0.0% |
-7.4% |
-9.7% |
79.0% |
-4.2% |
9.5% |
74.0% |
-75.1% |
-65.0% |
-319.4% |
-294.0% |
160.5% |
515.7% |
-66.2% |
34.1% |
26.5% |
23.3% |
EBIT (%) |
2.9% |
4.8% |
3.6% |
5.0% |
5.7% |
5.6% |
7.4% |
2.4% |
0.8% |
-1.4% |
2.3% |
7.1% |
46.1% |
7.6% |
8.3% |
14.0% |
16.5% |
Koszty finansowe (mln) |
141 |
132 |
111 |
112 |
121 |
134 |
147 |
232 |
254 |
234 |
186 |
338 |
-391 |
388 |
446 |
729 |
767 |
EBITDA (mln) |
409 |
392 |
387 |
541 |
349 |
383 |
653 |
739 |
470 |
1,375 |
1,464 |
1,590 |
4,675 |
2,160 |
2,770 |
3,522 |
4,128 |
EBITDA(%) |
5.1% |
8.7% |
7.1% |
7.7% |
5.9% |
5.8% |
7.6% |
11.1% |
7.0% |
15.6% |
14.0% |
18.3% |
56.6% |
12.7% |
13.2% |
22.6% |
25.2% |
Podatek (mln) |
19 |
21 |
22 |
27 |
37 |
48 |
68 |
40 |
-101 |
-397 |
6 |
-88 |
-248 |
15 |
132 |
363 |
384 |
Zysk Netto (mln) |
37 |
29 |
-15 |
31 |
38 |
65 |
102 |
58 |
-187 |
54 |
2 |
41 |
-1,325 |
422 |
897 |
828 |
1,279 |
Zysk netto Δ r/r |
0.0% |
-21.4% |
-151.2% |
-304.7% |
24.1% |
70.9% |
57.1% |
-43.0% |
-421.3% |
-128.8% |
-97.0% |
2475.0% |
-3316.0% |
-131.9% |
112.5% |
-7.6% |
54.4% |
Zysk netto (%) |
0.5% |
0.6% |
-0.3% |
0.4% |
0.6% |
1.0% |
1.2% |
0.9% |
-2.8% |
0.6% |
0.0% |
0.5% |
-16.0% |
2.5% |
4.3% |
5.3% |
7.8% |
EPS |
8.67 |
0.75 |
-2.31 |
0.75 |
0.93 |
1.56 |
2.44 |
1.09 |
-1.01 |
-0.31 |
0.0071 |
0.18 |
-5.71 |
1.85 |
3.95 |
3.69 |
5.81 |
EPS (rozwodnione) |
8.67 |
0.74 |
-2.31 |
0.74 |
0.91 |
1.55 |
2.43 |
1.09 |
-1.01 |
-0.31 |
0.0071 |
0.18 |
-5.71 |
1.85 |
3.88 |
3.66 |
5.78 |
Ilośc akcji (mln) |
42 |
42 |
6 |
41 |
41 |
42 |
42 |
54 |
185 |
205 |
224 |
232 |
232 |
229 |
227 |
225 |
220 |
Ważona ilośc akcji (mln) |
42 |
42 |
6 |
41 |
42 |
42 |
42 |
54 |
185 |
207 |
224 |
232 |
232 |
229 |
231 |
226 |
221 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |