Trex Company, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 79.3 156.595 184.637 183.556 210.455 287.051 286.269 352.317 328.726 320.521 256.459 247.815 228.09 168.615 188.157 195.824 211.998 221.43 326.227 465.122 592.239 770.492 920.321 933.705 957.53 1 324.298
Aktywa trwałe (mln) 67.9 121.829 144.573 141.73 146.457 168.212 201.49 209.21 208.503 190.73 149.888 135.579 126.036 115.978 111.977 110.583 112.968 115.781 177.429 194.897 289.035 448.495 519.267 646.863 785.276 1 005.39
Rzeczowe aktywa trwałe netto 59.5 113.635 137.223 133.57 138.062 158.389 191.21 198.525 193.944 176.336 137.027 126.857 115.212 104.425 100.783 98.716 100.924 103.286 103.11 117.144 211.349 370.919 494.936 620.883 735.635 975.063
Wartość firmy 0.0 0.0 0.0 0.0 6.837 6.837 6.837 6.837 6.837 6.837 6.837 6.837 10.558 0.0 0.0 0.0 0.0 0.0 68.461 68.461 67.784 67.365 14.216 14.2 14.2 0.0
Wartości niematerialne i prawne 8.3 7.544 6.837 6.837 6.837 6.837 6.837 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.858 6.042 5.6 5.2 4.8 4.4 3.963 0.0
Wartość firmy i wartości niematerialne i prawne 8.3 7.544 6.837 6.837 6.837 6.837 6.837 6.837 6.837 6.837 6.837 6.837 10.558 10.55 10.542 10.534 10.526 10.523 71.319 74.503 74.084 73.665 19.001 18.582 18.163 22.048
Należności netto 1.3 10.582 3.644 0.84 5.829 21.964 20.661 24.62 8.964 16.109 39.204 53.402 29.514 26.977 37.722 36.391 47.386 48.039 75.402 91.163 78.462 106.748 151.096 98.057 50.747 88.356
Inwestycje długoterminowe 0.0 0.0 0.0 (2.269) (2.169) (2.975) (1.711) (3.18) (16.007) (15.578) (0.485) (1.004) (0.124) (3.792) (9.497) (9.271) (9.136) (0.894) (1.286) (2.125) (9.831) (22.956) (43.967) 0.0 0.0 0.0
Aktywa obrotowe 11.4 34.766 40.064 41.826 63.998 118.839 84.779 143.107 120.223 129.791 106.571 112.236 102.054 52.637 76.18 85.241 99.03 105.649 148.798 270.225 303.204 321.997 401.054 286.842 172.254 318.908
Środki pieniężne i Inwestycje 0.0 0.0 0.0 14.893 8.151 23.925 1.931 0.672 0.066 23.189 19.514 27.27 4.526 2.159 3.772 9.544 5.995 18.664 30.514 105.699 148.833 121.701 141.053 12.325 1.959 1.292
Zapasy 8.7 23.017 33.168 22.429 45.95 44.357 56.726 111.434 92.569 69.397 45.485 29.021 28.896 17.521 22.428 23.747 23.104 28.546 34.524 57.801 56.106 68.238 83.753 141.355 107.089 207.282
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 0.0 14.893 8.151 23.925 1.931 0.672 0.066 23.189 19.514 27.27 4.526 2.159 3.772 9.544 5.995 18.664 30.514 105.699 148.833 121.701 141.053 12.325 1.959 1.292
Należności krótkoterminowe 6.4 17.082 9.495 10.056 10.211 16.392 14.405 40.248 19.776 15.427 16.514 15.107 11.892 11.161 14.891 20.05 17.733 10.767 9.953 31.084 15.227 38.622 24.861 19.935 23.963 61.272
Dług krótkoterminowy 6.1 0.697 25.759 0.795 0.886 8.932 13.101 53.247 1.198 1.293 0.545 0.59 86.425 5.0 0.0 0.0 7.0 0.0 45.83 54.31 7.079 6.708 7.066 222.0 13.163 202.6
Zobowiązania krótkoterminowe 15.5 21.07 36.848 17.692 14.383 40.428 45.02 113.548 63.641 51.269 45.926 46.179 120.628 42.479 47.186 49.454 60.449 51.385 62.509 92.775 78.67 106.353 88.702 290.599 91.062 342.477
Rozliczenia międzyokresowe 0.0 0.0 0.63 6.089 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.033 22.093 0.0 0.0 32.366 0.0 3.072 2.57 3.721 2.418 1.436 68.224 0.0 0.0
Zobowiązania długoterminowe 14.4 66.484 65.804 67.089 68.866 87.109 76.716 69.354 171.058 159.764 84.954 98.714 14.963 32.15 34.355 32.985 35.086 35.884 32.468 29.384 64.394 75.608 106.585 124.757 149.797 131.679
Rezerwy z tytułu odroczonego podatku 3.5 5.782 7.8 9.915 13.174 15.808 15.158 17.217 15.763 15.068 1.925 3.614 2.819 7.353 0.36 3.708 4.597 0.894 1.286 2.125 9.831 22.956 43.967 68.224 97.084 56.032
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 34.242 28.579 28.263 23.974 18.84 0.0
Zobowiązania ogółem 29.9 87.554 102.652 84.781 83.249 127.537 121.736 182.902 234.699 211.033 130.88 144.893 135.591 74.629 81.541 82.439 95.535 87.269 94.977 122.159 143.064 181.961 195.287 415.356 240.859 474.156
Kapitał własny 49.4 69.041 81.985 98.775 127.206 159.514 164.533 169.415 94.027 109.488 125.579 102.922 92.499 93.986 106.616 113.385 116.463 134.161 231.25 342.963 449.175 588.531 725.034 518.349 716.671 850.142
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 79.3 156.595 184.637 183.556 210.455 287.051 286.269 352.317 328.726 320.521 256.459 247.815 228.09 168.615 188.157 195.824 211.998 221.43 326.227 465.122 592.239 770.492 920.321 933.705 957.53 1 324.298
Inwestycje 0.0 0.0 0.0 (2.269) (2.169) (2.975) (1.711) (3.18) (16.007) (15.578) (0.485) (1.004) (0.124) (3.792) (9.497) (9.271) (9.136) (0.894) (1.286) (2.125) (9.831) (22.956) (43.967) 0.0 0.0 0.0
Dług (mln) 16.9 61.399 86.094 57.969 56.578 78.497 73.606 104.637 132.928 131.734 77.179 84.783 86.425 5.0 0.0 0.0 7.0 0.0 0.0 0.0 34.242 28.579 28.263 245.974 32.003 244.579
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 0.0 14.893 8.151 23.925 1.931 0.672 0.066 23.189 19.514 27.27 4.526 2.159 3.772 9.544 5.995 18.664 30.514 105.699 148.833 121.701 141.053 12.325 1.959 1.292
Dług netto 16.9 61.399 86.094 43.076 48.427 54.572 71.675 103.965 132.862 108.545 57.665 57.513 81.899 2.841 (3.772) (9.544) 1.005 (18.664) (30.514) (105.699) (114.591) (93.122) (112.79) 233.649 30.044 243.287
Ticker TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX TREX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD