| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
1 |
1 |
2 |
3 |
4 |
9 |
11 |
22 |
23 |
31 |
34 |
40 |
49 |
48 |
50 |
69 |
82 |
81 |
| Przychód Δ r/r |
0.0% |
131.5% |
48.4% |
8.5% |
187.1% |
14.5% |
54.3% |
112.3% |
25.0% |
106.4% |
3.5% |
35.7% |
9.8% |
15.5% |
23.6% |
-2.5% |
4.7% |
36.8% |
19.4% |
-1.2% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
88.4% |
78.3% |
72.0% |
57.3% |
64.0% |
60.0% |
55.7% |
58.3% |
59.0% |
57.5% |
60.8% |
54.2% |
54.1% |
56.8% |
| EBIT (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
3 |
4 |
4 |
4 |
5 |
8 |
7 |
9 |
4 |
6 |
7 |
1 |
| EBIT Δ r/r |
0.0% |
89.6% |
60.2% |
-26.3% |
122.0% |
-14.0% |
91.6% |
168.9% |
-6.8% |
53.7% |
-0.5% |
0.6% |
11.4% |
79.9% |
-21.1% |
38.3% |
-53.8% |
36.2% |
20.3% |
-86.2% |
| EBIT (%) |
62.0% |
50.8% |
54.9% |
37.3% |
28.8% |
21.6% |
26.9% |
34.1% |
25.4% |
18.9% |
18.2% |
13.5% |
13.7% |
21.3% |
13.6% |
19.3% |
8.5% |
8.5% |
8.5% |
1.2% |
| Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
3 |
5 |
5 |
6 |
7 |
11 |
9 |
15 |
10 |
13 |
15 |
9 |
| EBITDA(%) |
62.0% |
51.0% |
55.3% |
49.4% |
31.7% |
26.1% |
30.4% |
33.4% |
28.5% |
22.3% |
23.0% |
19.1% |
19.7% |
26.5% |
18.5% |
30.7% |
20.2% |
18.3% |
17.9% |
11.2% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
2 |
1 |
-0 |
1 |
| Zysk Netto (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
2 |
3 |
4 |
4 |
4 |
7 |
5 |
3 |
2 |
2 |
7 |
0 |
| Zysk netto Δ r/r |
0.0% |
93.7% |
53.5% |
-9.4% |
70.9% |
-4.9% |
86.6% |
166.4% |
-12.9% |
57.0% |
12.9% |
-5.3% |
5.2% |
95.0% |
-30.0% |
-43.3% |
-18.1% |
-36.2% |
353.2% |
-92.8% |
| Zysk netto (%) |
51.4% |
43.0% |
44.5% |
37.1% |
22.1% |
18.4% |
22.2% |
27.9% |
19.4% |
14.8% |
16.1% |
11.3% |
10.8% |
18.2% |
10.3% |
6.0% |
4.7% |
2.2% |
8.3% |
0.6% |
| EPS |
0.006 |
0.012 |
158.71 |
0.0247 |
0.0269 |
0.025 |
0.0449 |
0.0996 |
0.0842 |
0.13 |
0.13 |
0.13 |
0.13 |
0.26 |
0.18 |
0.0995 |
0.0806 |
0.0509 |
0.23 |
0.0162 |
| EPS (rozwodnione) |
0.006 |
0.012 |
151.36 |
0.0237 |
0.0245 |
0.0229 |
0.0448 |
0.0983 |
0.0815 |
0.12 |
0.13 |
0.13 |
0.13 |
0.25 |
0.17 |
0.0967 |
0.0782 |
0.0495 |
0.22 |
0.0159 |
| Ilośc akcji (mln) |
18 |
18 |
0 |
12 |
21 |
21 |
20 |
24 |
25 |
26 |
26 |
28 |
28 |
28 |
29 |
29 |
29 |
29 |
30 |
30 |
| Ważona ilośc akcji (mln) |
18 |
18 |
0 |
13 |
21 |
21 |
20 |
25 |
26 |
27 |
28 |
29 |
29 |
29 |
29 |
30 |
30 |
30 |
31 |
31 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |