index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
5 |
9 |
15 |
30 |
38 |
37 |
27 |
22 |
12 |
8 |
10 |
13 |
13 |
16 |
65 |
36 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
2662.9% |
61.1% |
71.0% |
105.2% |
25.8% |
-3.0% |
-25.9% |
-19.2% |
-47.0% |
-31.8% |
29.3% |
23.0% |
2.5% |
22.0% |
311.7% |
-44.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
75.1% |
60.6% |
52.1% |
64.4% |
66.0% |
54.9% |
42.4% |
34.8% |
34.1% |
-94.4% |
16.5% |
42.4% |
50.8% |
58.9% |
77.6% |
71.6% |
EBIT (mln) |
-1 |
-2 |
-5 |
-40 |
-20 |
-22 |
-26 |
-21 |
-19 |
-6 |
-12 |
-65 |
-40 |
-13 |
-1 |
-2 |
19 |
6 |
46 |
21 |
EBIT Δ r/r |
0.0% |
231.5% |
210.5% |
679.8% |
-50.8% |
8.7% |
21.7% |
-19.6% |
-11.8% |
-67.7% |
104.0% |
430.5% |
-38.0% |
-67.6% |
-94.8% |
155.0% |
-1176.8% |
-69.8% |
716.0% |
-54.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-20724.2% |
-369.2% |
-249.1% |
-177.3% |
-69.5% |
-48.7% |
-16.2% |
-44.6% |
-292.9% |
-342.9% |
-162.9% |
-6.5% |
-13.5% |
142.1% |
35.2% |
69.7% |
57.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
3 |
5 |
5 |
5 |
6 |
3 |
1 |
1 |
1 |
EBITDA (mln) |
-1 |
-2 |
-5 |
-27 |
-16 |
-17 |
-20 |
1 |
0 |
-1 |
-10 |
-6 |
-2 |
-6 |
3 |
3 |
22 |
9 |
53 |
25 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-13993.8% |
-294.9% |
-193.4% |
-136.1% |
3.4% |
0.2% |
-3.8% |
-35.5% |
-27.6% |
-16.5% |
-73.5% |
33.0% |
21.4% |
170.0% |
55.8% |
81.3% |
68.9% |
Podatek (mln) |
0 |
0 |
2 |
1 |
-3 |
0 |
3 |
-2 |
1 |
3 |
0 |
6 |
1 |
-3 |
-0 |
0 |
-3 |
8 |
29 |
9 |
Zysk Netto (mln) |
-1 |
-2 |
-7 |
-42 |
-23 |
-22 |
-30 |
-27 |
-20 |
-17 |
-16 |
-75 |
-47 |
-45 |
2 |
-9 |
-39 |
-4 |
12 |
10 |
Zysk netto Δ r/r |
0.0% |
237.5% |
236.3% |
501.7% |
-45.8% |
-4.0% |
36.5% |
-9.1% |
-24.2% |
-16.0% |
-6.5% |
365.6% |
-37.2% |
-3.3% |
-105.4% |
-460.9% |
337.6% |
-89.6% |
-408.3% |
-20.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-21535.6% |
-422.1% |
-251.5% |
-200.8% |
-88.9% |
-53.6% |
-46.4% |
-58.5% |
-337.2% |
-399.3% |
-566.5% |
23.6% |
-69.2% |
-295.4% |
-25.1% |
18.8% |
26.7% |
EPS |
-0.14 |
-208.24 |
-24.72 |
-12.56 |
-4.04 |
-2.04 |
-1.51 |
-1.03 |
-0.68 |
-0.6 |
-0.5 |
-2.2 |
-1.2 |
-0.89 |
0.044 |
-0.13 |
-0.4 |
-0.0373 |
0.11 |
0.0846 |
EPS (rozwodnione) |
-0.14 |
-208.24 |
-24.72 |
-12.56 |
-4.04 |
-2.04 |
-1.51 |
-1.03 |
-0.68 |
-0.6 |
-0.5 |
-2.2 |
-1.2 |
-0.89 |
0.044 |
-0.13 |
-0.4 |
-0.0373 |
0.1 |
0.0846 |
Ilośc akcji (mln) |
5 |
0 |
0 |
3 |
6 |
11 |
20 |
26 |
30 |
29 |
32 |
34 |
39 |
51 |
55 |
68 |
96 |
107 |
123 |
115 |
Ważona ilośc akcji (mln) |
5 |
0 |
0 |
3 |
6 |
11 |
20 |
26 |
30 |
29 |
32 |
34 |
39 |
51 |
55 |
68 |
96 |
107 |
123 |
115 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |