Tutor Perini Corporation

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,020 1,106 1,553 1,085 1,374 1,842 1,733 3,043 4,628 5,660 5,152 3,199 3,716 4,111 4,176 4,492 4,920 4,973 4,757 4,455 4,451 5,319 4,642 3,791 3,880 4,327
Przychód Δ r/r 0.0% 8.5% 40.5% -30.2% 26.6% 34.1% -5.9% 75.5% 52.1% 22.3% -9.0% -37.9% 16.2% 10.6% 1.6% 7.6% 9.5% 1.1% -4.3% -6.4% -0.1% 19.5% -12.7% -18.3% 2.4% 11.5%
Marża brutto 5.3% 4.9% 3.7% 5.4% 5.1% 5.1% 4.0% 5.6% 5.4% 5.9% 7.5% 10.6% 10.6% 10.1% 11.2% 11.3% 7.2% 9.2% 9.6% 10.2% 5.4% 9.1% 10.0% 0.8% 3.6% 4.6%
EBIT (mln) 24 27 30 26 30 50 8 71 141 -25 212 172 168 -222 204 242 105 202 179 192 22 262 227 -205 -115 -104
EBIT Δ r/r 0.0% 14.5% 7.8% -12.3% 17.8% 65.1% -84.2% 791.2% 98.9% -117.9% -937.9% -18.5% -2.3% -231.7% -191.9% 18.6% -56.4% 91.6% -11.1% 6.9% -88.8% 1118.9% -13.5% -190.3% -44.0% -9.5%
EBIT (%) 2.3% 2.5% 1.9% 2.4% 2.2% 2.7% 0.5% 2.3% 3.0% -0.4% 4.1% 5.4% 4.5% -5.4% 4.9% 5.4% 2.1% 4.1% 3.8% 4.3% 0.5% 4.9% 4.9% -5.4% -3.0% -2.4%
Koszty finansowe (mln) 0 4 2 1 1 1 2 4 2 4 8 11 36 44 46 45 44 60 69 64 67 76 69 70 85 84
EBITDA (mln) 27 29 32 30 32 60 22 78 150 240 212 172 216 214 245 296 162 276 275 243 87 358 347 -134 -69 -35
EBITDA(%) 2.7% 2.6% 2.1% 2.7% 2.4% 3.3% 1.2% 2.6% 3.2% 4.2% 4.1% 5.4% 5.8% 5.2% 5.9% 6.6% 3.3% 5.6% 5.8% 5.5% 1.9% 6.7% 7.5% -3.5% -1.8% -0.8%
Podatek (mln) 0 -0 1 1 -13 9 3 28 57 55 68 56 51 -2 52 80 29 53 -1 35 -66 22 26 -75 -55 -51
Zysk Netto (mln) -84 24 26 23 44 36 4 42 97 -75 137 104 86 -265 87 108 45 96 148 83 -360 152 134 -193 -171 -164
Zysk netto Δ r/r 0.0% -129.2% 8.4% -12.7% 90.8% -18.2% -88.8% 925.8% 133.8% -177.4% -282.4% -24.5% -16.8% -408.1% -132.9% 23.6% -58.0% 111.6% 54.9% -43.8% -531.7% -142.3% -11.9% -243.5% -11.1% -4.3%
Zysk netto (%) -8.2% 2.2% 1.7% 2.1% 3.2% 2.0% 0.2% 1.4% 2.1% -1.3% 2.7% 3.2% 2.3% -6.5% 2.1% 2.4% 0.9% 1.9% 3.1% 1.9% -8.1% 2.9% 2.9% -5.1% -4.4% -3.8%
EPS -16.04 0.39 1.07 0.92 2.18 1.47 0.21 1.56 3.62 -2.19 2.82 2.15 1.82 -5.59 1.82 2.22 0.92 1.95 2.99 1.67 -7.17 3.01 2.63 -3.75 -3.3 -3.13
EPS (rozwodnione) -15.76 0.39 1.04 0.91 2.1 1.39 0.2 1.54 3.54 -2.19 2.79 2.13 1.8 -5.59 1.8 2.2 0.91 1.92 2.92 1.66 -7.17 2.98 2.61 -3.75 -3.3 -3.13
Ilośc akcji (mln) 5 19 23 23 23 24 26 26 27 34 49 48 47 47 48 49 49 49 50 50 50 51 51 51 52 52
Ważona ilośc akcji (mln) 5 19 23 23 24 25 26 27 27 34 49 49 48 47 49 49 50 50 51 50 50 51 51 51 52 52
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD