Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
16.603071 |
22.313833 |
34.792173 |
107.660326 |
149.749685 |
157.808734 |
214.658541 |
263.929283 |
332.079 |
258.524 |
203.951 |
156.441 |
181.679 |
207.8 |
128.374 |
91.127 |
47.132 |
19.376 |
11.899 |
10.837 |
5.007 |
63.802 |
51.456 |
34.603 |
18.025 |
Aktywa trwałe (mln) |
1.394566 |
1.026216 |
1.576409 |
23.912476 |
45.409547 |
43.878454 |
81.585749 |
111.65182 |
169.678 |
109.725 |
96.78 |
86.538 |
104.998 |
131.454 |
82.094 |
60.114 |
25.157 |
4.773 |
1.373 |
0.302 |
0.868 |
37.639 |
27.594 |
23.768 |
15.802 |
Rzeczowe aktywa trwałe netto |
0.783908 |
0.867 |
1.34 |
2.762 |
4.905066 |
6.335985 |
8.402947 |
8.293373 |
7.167 |
6.019 |
4.643 |
2.629 |
2.442 |
3.579 |
1.568 |
1.75 |
1.455 |
0.457 |
0.156 |
0.04 |
0.716 |
1.937 |
2.384 |
13.934 |
10.209 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
19.958929 |
37.935843 |
36.403994 |
68.225604 |
95.219263 |
112.481 |
97.634 |
73.045 |
68.054 |
78.845 |
78.845 |
49.995 |
39.165 |
14.163 |
0.0 |
0.0 |
0.0 |
0.0 |
29.695 |
15.195 |
4.067 |
0.827 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.041 |
19.959 |
38.962705 |
0.0 |
2.6944 |
4.3374 |
39.133 |
0.676 |
1.015 |
3.335 |
10.123 |
21.247 |
17.509 |
15.643 |
7.524 |
4.287 |
0.976 |
0.212 |
0.102 |
4.874 |
6.252 |
2.832 |
2.01 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.041 |
19.959 |
38.962705 |
36.403994 |
70.920004 |
99.556663 |
151.614 |
98.31 |
74.06 |
71.389 |
88.968 |
100.092 |
67.504 |
54.808 |
21.687 |
4.287 |
0.976 |
0.212 |
0.102 |
34.569 |
21.447 |
6.899 |
2.837 |
Należności netto |
7.571391 |
15.087 |
23.205 |
47.865 |
41.857916 |
42.46615 |
58.068338 |
60.722258 |
66.773 |
56.225 |
42.276 |
27.254 |
37.717 |
36.024 |
17.138 |
10.136 |
8.352 |
2.532 |
2.932 |
3.46 |
1.809 |
0.947 |
0.794 |
0.837 |
0.0 |
Inwestycje długoterminowe |
0.05 |
0.05 |
0.05 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.619 |
0.0 |
0.0 |
0.0 |
0.029 |
0.0 |
0.0 |
0.0 |
0.0 |
0.05 |
0.05 |
1.133 |
3.763 |
2.935 |
2.756 |
Aktywa obrotowe |
15.208505 |
21.287617 |
33.215764 |
83.74785 |
104.340138 |
113.93028 |
133.072792 |
152.277463 |
162.401 |
148.799 |
107.171 |
69.903 |
76.681 |
76.346 |
46.28 |
31.013 |
21.975 |
14.603 |
10.526 |
10.535 |
4.139 |
26.163 |
23.862 |
10.835 |
2.223 |
Środki pieniężne i Inwestycje |
0.310315 |
0.464 |
1.193 |
3.89 |
21.877764 |
18.214753 |
15.113133 |
3.919032 |
4.775 |
5.769 |
7.2 |
1.948 |
2.257 |
4.505 |
4.909 |
0.904 |
0.764 |
0.664 |
0.718 |
0.465 |
0.367 |
17.338 |
12.538 |
1.766 |
0.708 |
Zapasy |
5.924912 |
5.128 |
7.977 |
30.77 |
38.361277 |
47.697859 |
52.060131 |
63.283481 |
53.469 |
55.982 |
31.018 |
22.162 |
16.085 |
23.964 |
16.375 |
16.563 |
10.34 |
7.01 |
5.305 |
5.037 |
1.373 |
4.971 |
9.851 |
4.905 |
0.594 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.240849 |
0.894446 |
2.049 |
0.0 |
5.009 |
0.0 |
0.0 |
0.2 |
0.0 |
0.038 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.310315 |
0.464 |
1.193 |
3.89 |
21.877764 |
18.214753 |
15.113133 |
3.024586 |
2.726 |
5.769 |
2.191 |
1.948 |
2.257 |
4.305 |
4.909 |
0.904 |
0.764 |
0.664 |
0.718 |
0.465 |
0.367 |
17.338 |
12.538 |
1.766 |
0.708 |
Należności krótkoterminowe |
2.619988 |
5.872 |
4.453 |
22.719 |
15.152173 |
17.916708 |
15.966255 |
16.46229 |
18.203 |
22.571 |
10.973 |
14.202 |
17.259 |
19.968 |
17.28 |
11.615 |
9.805 |
9.213 |
3.774 |
3.73 |
1.154 |
1.544 |
3.263 |
3.405 |
1.871 |
Dług krótkoterminowy |
0.0 |
0.098 |
12.716 |
21.34 |
20.977457 |
0.095756 |
0.384862 |
44.033319 |
64.862 |
28.029 |
15.169 |
81.071 |
46.02 |
43.169 |
29.517 |
42.431 |
48.915 |
52.562 |
20.129 |
1.657 |
0.689 |
(0.896) |
0.281 |
12.66 |
15.402 |
Zobowiązania krótkoterminowe |
5.55332 |
9.198049 |
20.405707 |
53.647346 |
50.504447 |
33.104101 |
47.949769 |
78.044742 |
85.234 |
80.624 |
58.634 |
116.408 |
81.24 |
86.965 |
52.285 |
60.388 |
63.968 |
69.962 |
26.069 |
7.461 |
4.666 |
6.654 |
6.243 |
20.528 |
23.416 |
Rozliczenia międzyokresowe |
0.0 |
0.982049 |
0.942707 |
3.134346 |
4.764462 |
1.88397 |
25.2951 |
1.765552 |
24.423 |
6.957 |
3.416 |
10.503 |
6.764 |
2.493 |
1.189 |
1.962 |
1.183 |
0.788 |
0.541 |
0.98 |
0.412 |
0.896 |
0.422 |
0.114 |
0.066 |
Zobowiązania długoterminowe |
0.432517 |
0.240361 |
0.24232 |
0.479258 |
12.612025 |
26.953916 |
52.232432 |
64.429561 |
80.172 |
66.119 |
68.58 |
6.835 |
28.682 |
17.888 |
8.329 |
0.622 |
0.262 |
0.128 |
0.096 |
3.697 |
8.976 |
1.348 |
11.065 |
12.557 |
9.791 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.029346 |
0.037621 |
0.01 |
0.009817 |
0.0 |
1.030574 |
7.337564 |
22.517 |
9.083 |
8.977 |
4.41 |
5.599 |
6.3 |
0.235 |
0.254 |
0.037 |
0.0 |
0.0 |
0.0 |
0.0 |
1.344 |
1.054 |
0.738 |
0.421 |
Zobowiązania z tytułu leasingu |
0.0 |
0.308813 |
0.372224 |
0.497786 |
0.4675 |
0.241861 |
0.647402 |
0.403648 |
0.0 |
0.0 |
0.0 |
1.197 |
0.966 |
0.833 |
1.034 |
0.256 |
0.165 |
0.101 |
0.075 |
0.0 |
0.746 |
0.535 |
0.281 |
11.86 |
9.292 |
Zobowiązania ogółem |
5.985837 |
9.43841 |
20.648027 |
54.126604 |
63.116472 |
60.058017 |
100.182201 |
142.474303 |
165.406 |
146.743 |
127.214 |
123.243 |
109.922 |
104.853 |
60.614 |
61.01 |
64.23 |
70.09 |
26.165 |
11.158 |
13.642 |
8.002 |
17.308 |
33.085 |
33.207 |
Kapitał własny |
10.617234 |
12.875423 |
14.144146 |
53.533722 |
86.633213 |
97.750717 |
114.47634 |
121.45498 |
166.673 |
111.781 |
76.737 |
33.198 |
71.757 |
102.947 |
67.76 |
30.117 |
(17.098) |
(50.714) |
(14.266) |
(0.321) |
(8.635) |
55.8 |
34.148 |
1.518 |
(15.182) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
16.603071 |
22.313833 |
34.792173 |
107.660326 |
149.749685 |
157.808734 |
214.658541 |
263.929283 |
332.079 |
258.524 |
203.951 |
156.441 |
181.679 |
207.8 |
128.374 |
91.127 |
47.132 |
19.376 |
11.899 |
10.837 |
5.007 |
63.802 |
51.456 |
34.603 |
18.025 |
Inwestycje |
0.05 |
0.05 |
0.05 |
0.0 |
0.0 |
0.0 |
0.240849 |
0.894446 |
2.049 |
0.0 |
6.628 |
0.0 |
0.0 |
0.2 |
0.029 |
0.038 |
0.0 |
0.0 |
0.0 |
0.05 |
0.05 |
1.133 |
3.763 |
2.935 |
2.756 |
Dług (mln) |
0.0 |
0.309 |
12.921 |
21.561 |
32.753165 |
26.184311 |
50.647402 |
100.279218 |
121.567 |
81.868 |
73.068 |
82.056 |
61.687 |
53.664 |
37.126 |
42.557 |
49.08 |
52.663 |
20.204 |
5.333 |
9.652 |
0.0 |
10.281 |
24.47 |
24.52 |
Środki pieniężne i inne aktywa pieniężne |
0.310315 |
0.464 |
1.193 |
3.89 |
21.877764 |
18.214753 |
15.113133 |
3.024586 |
2.726 |
5.769 |
2.191 |
1.948 |
2.257 |
4.305 |
4.909 |
0.904 |
0.764 |
0.664 |
0.718 |
0.465 |
0.367 |
17.338 |
12.538 |
1.766 |
0.708 |
Dług netto |
(0.310315) |
(0.155) |
11.728 |
17.671 |
10.875401 |
7.969558 |
35.534269 |
97.254632 |
118.841 |
76.099 |
70.877 |
80.108 |
59.43 |
49.359 |
32.217 |
41.653 |
48.316 |
51.999 |
19.486 |
4.868 |
9.285 |
(17.338) |
(2.257) |
22.704 |
23.812 |
Ticker |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
TOY.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |