Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,411,000.00 | 3,817,000.00 | 4,418,000.00 | 4,902,000.00 |
| Przychód Δ r/r | 0.00% | 11.90% | 15.75% | 10.96% |
| Przychód (min) | 3,411,000.00 | 3,817,000.00 | 4,418,000.00 | 4,902,000.00 |
| Przychód (max) | 3,411,000.00 | 3,817,000.00 | 4,418,000.00 | 4,902,000.00 |
| EBITDA (średnia) | 204,940.56 | 229,333.95 | 265,443.39 | 294,523.20 |
| EBIT (średnia) | 161,375.68 | 180,583.69 | 209,017.23 | 231,915.45 |
| EBIT % | 4.73% | 4.73% | 4.73% | 4.73% |
| Zysk netto % | 7.90% | 7.59% | 7.33% | 0.00% |
| EPS (średnia) | 79.00 | 85.00 | 95.00 | 0.00 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 0 |
| symbol | TOTL.JK | TOTL.JK | TOTL.JK | TOTL.JK |