Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 665 | 823 | 1,705 | 2,731 | 3,865 | 4,960 |
| Przychód Δ r/r | 0.0% | 23.8% | 107.1% | 60.2% | 41.5% | 28.3% |
| Marża brutto | 9.3% | 17.1% | 18.4% | 18.7% | 21.3% | 24.0% |
| EBIT (mln) | -213 | -220 | -228 | -384 | -272 | 16 |
| EBIT Δ r/r | 0.0% | 3.4% | 3.6% | 68.4% | -29.2% | -105.9% |
| EBIT (%) | -32.0% | -26.7% | -13.4% | -14.1% | -7.0% | 0.3% |
| Koszty finansowe (mln) | 0 | 13 | 12 | 11 | 37 | 0 |
| EBITDA (mln) | -204 | -193 | -207 | -455 | -240 | 108 |
| EBITDA(%) | -30.7% | -23.4% | -12.1% | -16.7% | -6.2% | 2.2% |
| Podatek (mln) | -3 | 0 | -3 | -2 | 2 | 3 |
| Zysk Netto (mln) | -209 | -248 | -487 | -275 | -246 | 19 |
| Zysk netto Δ r/r | 0.0% | 18.8% | 96.2% | -43.5% | -10.5% | -107.7% |
| Zysk netto (%) | -31.4% | -30.2% | -28.6% | -10.1% | -6.4% | 0.4% |
| EPS | -0.42 | -0.49 | -0.96 | -0.54 | -0.46 | 0.034 |
| EPS (rozwodnione) | -0.42 | -0.49 | -0.96 | -0.54 | -0.46 | 0.0322 |
| Ilośc akcji (mln) | 503 | 503 | 507 | 512 | 532 | 559 |
| Ważona ilośc akcji (mln) | 503 | 503 | 507 | 512 | 533 | 591 |
| Waluta | USD | USD | USD | USD | USD | USD |