index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
665 |
823 |
1,705 |
2,731 |
3,865 |
4,960 |
Przychód Δ r/r |
0.0% |
23.8% |
107.1% |
60.2% |
41.5% |
28.3% |
Marża brutto |
9.3% |
17.1% |
18.4% |
18.7% |
21.3% |
24.0% |
EBIT (mln) |
-213 |
-220 |
-228 |
-384 |
-272 |
16 |
EBIT Δ r/r |
0.0% |
3.4% |
3.6% |
68.4% |
-29.2% |
-105.9% |
EBIT (%) |
-32.0% |
-26.7% |
-13.4% |
-14.1% |
-7.0% |
0.3% |
Koszty finansowe (mln) |
0 |
13 |
12 |
11 |
37 |
0 |
EBITDA (mln) |
-204 |
-193 |
-207 |
-455 |
-240 |
108 |
EBITDA(%) |
-30.7% |
-23.4% |
-12.1% |
-16.7% |
-6.2% |
2.2% |
Podatek (mln) |
-3 |
0 |
-3 |
-2 |
2 |
3 |
Zysk Netto (mln) |
-209 |
-248 |
-487 |
-275 |
-246 |
19 |
Zysk netto Δ r/r |
0.0% |
18.8% |
96.2% |
-43.5% |
-10.5% |
-107.7% |
Zysk netto (%) |
-31.4% |
-30.2% |
-28.6% |
-10.1% |
-6.4% |
0.4% |
EPS |
-0.42 |
-0.49 |
-0.96 |
-0.54 |
-0.46 |
0.034 |
EPS (rozwodnione) |
-0.42 |
-0.49 |
-0.96 |
-0.54 |
-0.46 |
0.0321 |
Ilośc akcji (mln) |
503 |
503 |
507 |
512 |
532 |
559 |
Ważona ilośc akcji (mln) |
503 |
503 |
507 |
512 |
533 |
591 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |