index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
113 |
155 |
188 |
203 |
252 |
324 |
393 |
Przychód Δ r/r |
0.0% |
37.3% |
20.7% |
8.3% |
24.4% |
28.4% |
21.3% |
Marża brutto |
23.2% |
19.3% |
19.7% |
20.1% |
20.6% |
16.6% |
100.0% |
EBIT (mln) |
5 |
-3 |
-8 |
-46 |
-72 |
-60 |
-60 |
EBIT Δ r/r |
0.0% |
-155.0% |
211.1% |
459.5% |
57.0% |
-16.6% |
0.1% |
EBIT (%) |
4.2% |
-1.7% |
-4.4% |
-22.6% |
-28.5% |
-18.5% |
-15.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
4 |
7 |
7 |
EBITDA (mln) |
6 |
0 |
-11 |
-41 |
-67 |
-54 |
-51 |
EBITDA(%) |
5.3% |
0.2% |
-6.0% |
-20.4% |
-26.6% |
-16.7% |
-12.9% |
Podatek (mln) |
1 |
1 |
-0 |
-1 |
0 |
-0 |
0 |
Zysk Netto (mln) |
4 |
-4 |
-14 |
-11 |
2 |
-68 |
-65 |
Zysk netto Δ r/r |
0.0% |
-201.9% |
256.1% |
-23.7% |
-115.2% |
-4196.4% |
-4.7% |
Zysk netto (%) |
3.5% |
-2.6% |
-7.6% |
-5.4% |
0.7% |
-20.9% |
-16.4% |
EPS |
0.14 |
-0.0624 |
-0.24 |
-0.16 |
0.0228 |
-0.92 |
-0.001 |
EPS (rozwodnione) |
0.14 |
-0.0624 |
-0.24 |
-0.16 |
0.0206 |
-0.92 |
-0.001 |
Ilośc akcji (mln) |
29 |
64 |
59 |
66 |
73 |
74 |
75,044 |
Ważona ilośc akcji (mln) |
29 |
64 |
59 |
66 |
81 |
74 |
75,044 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |