Tobii AB (publ)

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 369 412 621 967 1,053 1,084 1,302 1,501 1,426 616 776 758 857
Przychód Δ r/r 0.0% 11.7% 50.7% 55.8% 8.9% 2.9% 20.1% 15.3% -5.0% -56.8% 26.0% -2.3% 13.1%
Marża brutto 63.4% 65.0% 70.9% 74.8% 72.3% 70.9% 70.1% 68.7% 68.4% 72.1% 76.0% 74.8% 80.2%
EBIT (mln) -53 -37 -69 -36 -67 -186 -191 -127 -128 -189 -93 -183 -107
EBIT Δ r/r 0.0% -30.2% 86.5% -48.3% 87.7% 177.5% 2.6% -33.5% 0.9% 47.7% -50.8% 96.8% -41.5%
EBIT (%) -14.4% -9.0% -11.1% -3.7% -6.4% -17.1% -14.6% -8.5% -9.0% -30.7% -12.0% -24.1% -12.5%
Koszty finansowe (mln) 0 0 2 2 0 1 0 23 34 16 6 13 57
EBITDA (mln) -4 4 27 96 70 -80 -3 44 91 -5 56 -26 56
EBITDA(%) -1.1% 1.0% 4.3% 9.9% 6.7% -7.4% -0.2% 2.9% 6.4% -0.8% 7.2% -3.4% 6.5%
Podatek (mln) -1 -7 -3 -3 2 -33 8 9 -38 3 6 1 9
Zysk Netto (mln) -54 -45 -51 -25 -50 -187 -175 -159 -124 -184 -105 -198 -177
Zysk netto Δ r/r 0.0% -16.7% 13.3% -51.6% 101.2% 275.7% -6.5% -8.8% -22.0% 48.1% -42.9% 88.6% -10.6%
Zysk netto (%) -14.6% -10.9% -8.2% -2.6% -4.7% -17.2% -13.4% -10.6% -8.7% -29.9% -13.5% -26.1% -20.7%
EPS -0.9 -0.74 -0.8 -0.29 -0.57 -1.92 -1.79 -1.61 -0.9 -1.32 -0.72 -1.35 -0.89
EPS (rozwodnione) -0.88 -0.71 -0.78 -0.28 -0.54 -1.88 -1.78 -1.6 -0.9 -1.32 -0.72 -1.35 -0.89
Ilośc akcji (mln) 60 61 64 84 88 97 98 99 137 139 147 147 199
Ważona ilośc akcji (mln) 62 63 66 87 92 99 98 99 137 139 147 147 199
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK