index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
2 |
29 |
50 |
73 |
84 |
108 |
184 |
362 |
499 |
703 |
801 |
748 |
940 |
Przychód Δ r/r |
0.0% |
inf% |
1072.1% |
71.4% |
46.5% |
15.6% |
27.7% |
70.9% |
97.0% |
37.7% |
40.9% |
14.0% |
-6.7% |
25.7% |
Marża brutto |
0.0% |
-54.5% |
21.3% |
30.7% |
36.5% |
28.0% |
41.0% |
48.9% |
53.6% |
52.2% |
53.5% |
51.5% |
49.2% |
52.1% |
EBIT (mln) |
-24 |
-33 |
-49 |
-76 |
-69 |
-78 |
-63 |
-45 |
-17 |
-8 |
9 |
-62 |
-233 |
-99 |
EBIT Δ r/r |
0.0% |
36.5% |
49.6% |
53.1% |
-8.8% |
13.1% |
-19.4% |
-29.1% |
-62.5% |
-52.4% |
-210.7% |
-801.7% |
277.3% |
-57.5% |
EBIT (%) |
0.0% |
-1335.4% |
-170.4% |
-152.2% |
-94.7% |
-92.6% |
-58.5% |
-24.3% |
-4.6% |
-1.6% |
1.3% |
-7.7% |
-31.2% |
-10.5% |
Koszty finansowe (mln) |
1 |
3 |
5 |
4 |
4 |
6 |
11 |
8 |
0 |
12 |
4 |
4 |
8 |
6 |
EBITDA (mln) |
-23 |
-31 |
-46 |
-76 |
-69 |
-78 |
-63 |
-45 |
-17 |
-8 |
23 |
-31 |
-118 |
-99 |
EBITDA(%) |
0.0% |
-1253.2% |
-159.5% |
-152.2% |
-94.7% |
-92.6% |
-58.5% |
-24.3% |
-4.6% |
-1.6% |
3.2% |
-3.8% |
-15.8% |
-10.5% |
Podatek (mln) |
1 |
3 |
5 |
0 |
0 |
-0 |
0 |
0 |
0 |
-2 |
0 |
2 |
2 |
4 |
Zysk Netto (mln) |
-26 |
-33 |
-63 |
-80 |
-72 |
-83 |
-73 |
-123 |
-25 |
-34 |
16 |
-95 |
-223 |
-96 |
Zysk netto Δ r/r |
0.0% |
29.4% |
91.2% |
26.0% |
-8.9% |
15.2% |
-12.5% |
67.9% |
-79.8% |
38.9% |
-145.3% |
-707.7% |
135.3% |
-56.9% |
Zysk netto (%) |
0.0% |
-1334.1% |
-217.7% |
-159.9% |
-99.4% |
-99.0% |
-67.9% |
-66.7% |
-6.8% |
-6.9% |
2.2% |
-11.8% |
-29.8% |
-10.2% |
EPS |
-20.34 |
-26.32 |
-214.61 |
-34.17 |
-25.04 |
-27.3 |
-12.86 |
-2.55 |
-0.42 |
-0.56 |
0.25 |
-1.47 |
-3.43 |
-1.47 |
EPS (rozwodnione) |
-20.34 |
-26.32 |
-214.61 |
-34.17 |
-25.04 |
-27.3 |
-12.86 |
-2.55 |
-0.42 |
-0.56 |
0.24 |
-1.47 |
-3.43 |
-1.47 |
Ilośc akcji (mln) |
1 |
1 |
0 |
2 |
3 |
3 |
6 |
48 |
59 |
61 |
63 |
64 |
65 |
65 |
Ważona ilośc akcji (mln) |
1 |
1 |
0 |
2 |
3 |
3 |
6 |
48 |
59 |
61 |
64 |
64 |
65 |
65 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |