Trilogy Metals Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31 2024-11-30 2025-02-28
Przychód (mln) 2 0 0 0 4 0 0 0 5 0 0 0 15 0 0 0 16 0 0 0 16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 131.7% 0.0% 0.0% 0.0% 12.5% 0.0% 0.0% 0.0% 199.8% 0.0% 0.0% 0.0% 9.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -91.38% 0.0% 0.0% 0.0% -100.00% 0.0%
Marża brutto 69.2% -inf% -inf% -inf% 78.9% -inf% -inf% -inf% 80.7% -inf% -inf% -inf% 68.9% -inf% -inf% -inf% 76.8% -inf% -inf% -inf% 76.8% -inf% -inf% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 0.0% 50.0% -inf% -inf% -inf% 83.1% -inf% -inf% -inf% 0.0% 0.0%
Koszty i Wydatki (mln) 2 2 2 4 2 2 2 4 2 2 2 9 6 3 4 10 5 4 5 13 7 4 2 2 3 3 2 2 2 3 1 1 1 4 1 1 1 3 1 1 2 3
EBIT (mln) -2 -2 -2 -4 -2 -2 -2 -4 3 -3 -2 -9 -7 -3 -4 -10 -5 -4 -4 -12 -6 171 -3 -3 -3 -5 -3 -8 -6 -3 -1 -1 -1 -4 -1 -0 -1 -3 -1 -1 -2 -3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.4% 9.6% -6.64% 2.0% 232.1% 78.0% 45.9% 111.6% -344.64% -1.88% 50.8% 9.1% -22.51% 43.9% 21.5% 26.7% 23.7% 4163.6% -31.80% -74.45% -49.55% -102.63% 14.6% 141.8% 86.8% -31.08% -59.62% -85.63% -80.24% 16.2% -11.12% -62.13% 0.8% -22.80% -0.36% 169.3% 30.4% 16.2%
EBIT (%) -105.02% 0.0% 0.0% 0.0% -46.43% 0.0% 0.0% 0.0% 54.5% 0.0% 0.0% 0.0% -44.46% 0.0% 0.0% 0.0% -31.55% 0.0% 0.0% 0.0% -39.02% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -868.12% 0.0% 0.0% 0.0% -10148.83% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 5 2 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0
EBITDA (mln) -1 -1 -1 -4 -2 -1 -1 -4 -2 -2 -2 -9 -6 -3 -4 -10 -5 -4 -4 -12 -6 -4 -2 -2 -3 -3 -2 -1 -2 -3 -1 -1 -1 -4 -1 -1 -1 -3 -1 -1 -2 -4
EBITDA(%) -99.17% 0.0% 0.0% 0.0% -46.11% 0.0% 0.0% 0.0% -34.03% 0.0% 0.0% 0.0% -32.57% 0.0% 0.0% 0.0% -32.70% 0.0% 0.0% 0.0% -39.40% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -866.67% 0.0% 0.0% 0.0% -10132.01% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) -2 -2 -2 -4 -2 -2 -2 -4 -2 -3 -2 -9 -7 -3 -4 -10 -5 -4 -5 -13 -7 171 -3 -3 -3 -5 -3 -8 -6 -5 -4 -10 -5 -5 -3 -4 -3 -4 -2 -2 -2 -4
Podatek (mln) -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 -0 5 5 2 -0 -0 -0 -1 0 0 0
Zysk Netto (mln) -2 -2 -2 -4 -2 -2 -2 -4 3 -3 -2 -9 -7 -3 -4 -10 -5 -4 -5 -13 -7 171 -3 -3 -3 -5 -3 -8 -6 -5 -4 -10 -10 -10 -4 -4 -3 -4 -2 -2 -2 -4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.0% 10.8% -5.83% 2.2% 230.9% 76.8% 45.0% 111.3% -345.92% -1.67% 53.3% 10.3% -20.92% 47.2% 23.1% 26.4% 22.7% 4047.9% -33.42% -74.60% -50.56% -102.64% 13.7% 140.7% 88.1% 11.3% 19.4% 29.7% 72.1% 101.9% 7.5% -59.23% -71.05% -64.85% -59.88% -60.74% -45.90% 0.5%
Zysk netto (%) -105.02% 0.0% 0.0% 0.0% -46.69% 0.0% 0.0% 0.0% 54.3% 0.0% 0.0% 0.0% -44.54% 0.0% 0.0% 0.0% -32.26% 0.0% 0.0% 0.0% -39.57% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -7568.12% 0.0% 0.0% 0.0% -25426.72% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.0337 -0.0252 -0.0289 -0.0438 -0.02 -0.0162 -0.0157 -0.0404 -0.0174 -0.0284 -0.0226 -0.0852 -0.0636 -0.0277 -0.0312 -0.0755 -0.0404 -0.0329 -0.0341 -0.0915 -0.0464 1.22 -0.0213 -0.0226 -0.0225 -0.0313 -0.0236 -0.0531 -0.042 -0.0346 -0.028 -0.0681 -0.0714 -0.0686 -0.029 -0.026 -0.0194 -0.0226 -0.011 -0.0099 0.0433 -0.02
EPS (rozwodnione) -0.0335 -0.0252 -0.0289 -0.0438 -0.0199 -0.0162 -0.0157 -0.0404 -0.0174 -0.0284 -0.0226 -0.0852 -0.0633 -0.0277 -0.0312 -0.0755 -0.0403 -0.0329 -0.0341 -0.0915 -0.0442 1.16 -0.0213 -0.0226 -0.0224 -0.0313 -0.0236 -0.0531 -0.042 -0.0346 -0.028 -0.0681 -0.0714 -0.0686 -0.029 -0.026 -0.0194 -0.0226 -0.011 -0.0099 0.0433 -0.02
Ilośc akcji (mln) 60 61 61 95 105 105 105 105 105 105 106 106 106 106 118 131 132 132 132 137 141 141 141 141 143 144 144 144 144 145 146 146 146 148 151 156 156 158 160 161 161 163
Ważona ilośc akcji (mln) 61 61 61 95 105 105 105 105 105 105 106 106 106 106 118 131 132 132 132 137 148 148 141 141 144 144 144 144 144 145 146 146 146 148 151 156 156 158 160 161 161 163
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD