Thermo Fisher Scientific Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,471 2,281 2,188 2,086 2,097 2,206 2,633 3,792 9,746 10,498 10,110 10,789 11,726 12,510 13,090 16,890 16,965 18,274 20,918 24,358 25,542 32,218 39,211 44,915 42,857 42,879
Przychód Δ r/r 0.0% -7.7% -4.0% -4.7% 0.5% 5.2% 19.4% 44.0% 157.1% 7.7% -3.7% 6.7% 8.7% 6.7% 4.6% 29.0% 0.4% 7.7% 14.5% 16.4% 4.9% 26.1% 21.7% 14.5% -4.6% 0.1%
Marża brutto 48.8% 44.8% 43.8% 44.4% 45.2% 46.0% 45.4% 41.4% 39.0% 40.1% 41.0% 42.4% 42.5% 44.1% 43.9% 46.9% 48.2% 48.2% 47.6% 46.7% 46.3% 51.2% 51.6% 43.4% 35.5% 42.2%
EBIT (mln) 249 198 34 155 185 238 263 242 974 1,229 1,049 1,265 1,245 1,482 1,610 2,503 2,336 2,449 2,968 3,783 4,594 7,794 10,028 8,393 7,318 7,337
EBIT Δ r/r 0.0% -20.3% -82.7% 354.5% 18.9% 28.5% 10.9% -8.2% 302.7% 26.2% -14.7% 20.6% -1.6% 19.0% 8.6% 55.5% -6.7% 4.8% 21.2% 27.5% 21.4% 69.7% 28.7% -16.3% -12.8% 0.3%
EBIT (%) 10.1% 8.7% 1.6% 7.5% 8.8% 10.8% 10.0% 6.4% 10.0% 11.7% 10.4% 11.7% 10.6% 11.8% 12.3% 14.8% 13.8% 13.4% 14.2% 15.5% 18.0% 24.2% 25.6% 18.7% 17.1% 17.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 118 85 175 242 262 480 415 470 592 667 676 553 536 726 1,375 1,390
EBITDA (mln) 573 309 362 193 307 314 383 573 1,818 2,094 1,913 2,108 2,236 2,577 2,659 3,654 4,155 4,441 5,151 6,246 6,610 10,202 12,166 12,056 10,724 11,535
EBITDA(%) 23.2% 13.5% 16.5% 9.3% 14.6% 14.2% 14.6% 15.1% 18.7% 20.0% 18.9% 19.5% 19.1% 20.6% 20.3% 21.6% 24.5% 24.3% 24.6% 25.6% 25.9% 31.7% 31.0% 26.8% 25.0% 26.9%
Podatek (mln) 33 112 27 93 46 41 88 43 102 161 76 132 107 11 40 192 -44 -1 201 324 374 850 1,109 703 284 657
Zysk Netto (mln) -175 -36 -1 310 200 362 223 169 761 994 850 1,036 1,330 1,178 1,273 1,894 1,975 2,022 2,225 2,938 3,696 6,375 7,725 6,950 5,995 6,335
Zysk netto Δ r/r 0.0% -79.3% -97.8% -39758.1% -35.4% 80.9% -38.3% -24.3% 350.5% 30.6% -14.5% 21.8% 28.4% -11.4% 8.1% 48.8% 4.3% 2.3% 10.1% 32.0% 25.8% 72.5% 21.2% -10.0% -13.7% 5.7%
Zysk netto (%) -7.1% -1.6% -0.0% 14.8% 9.5% 16.4% 8.5% 4.5% 7.8% 9.5% 8.4% 9.6% 11.3% 9.4% 9.7% 11.2% 11.6% 11.1% 10.6% 12.1% 14.5% 19.8% 19.7% 15.5% 14.0% 14.8%
EPS -1.11 -0.22 -0.0043 1.84 1.23 2.22 1.38 0.86 1.81 2.34 2.06 2.57 3.49 3.24 3.53 4.76 4.96 5.12 5.64 7.31 9.24 16.1 19.61 17.73 15.53 16.58
EPS (rozwodnione) -1.1 -0.22 -0.0042 1.73 1.2 2.17 1.36 0.84 1.72 2.25 2.01 2.53 3.46 3.21 3.48 4.71 4.92 5.09 5.59 7.24 9.17 15.98 19.46 17.64 15.45 16.54
Ilośc akcji (mln) 158 164 182 168 163 163 162 196 422 418 412 403 381 364 360 398 399 395 395 402 400 396 394 392 386 382
Ważona ilośc akcji (mln) 158 164 185 179 171 168 165 204 444 435 423 409 385 367 366 402 402 397 398 406 403 399 397 394 388 383
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD